| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 17.83M | 22.79M | 24.78M | 27.16M | 15.56M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 69.33M | 82.34M | 87.35M | 126.86M | 87.84M | |
| Inventories | | | 137.63M | 125.41M | 129.65M | 124.90M | 140.04M | |
| Other Current Assets | | | 409.10K | 439.50K | 452.60K | 410.20K | 421.10K | |
| Total Current Assets | | | 225.20M | 230.98M | 242.23M | 279.34M | 243.86M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.90M | 1.99M | 1.76M | 1.68M | 1.77M | |
| Investments And Advances | | | 380.40K | 344.40K | 291.40K | 466.50K | 1.90M | |
| Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangibles | | | 54.60K | 68.40K | 112.80K | 124.30K | 70.60K | |
| Total Non-Current Assets | | | 2.34M | 2.40M | 2.16M | 2.28M | 3.74M | |
| |
| TOTAL ASSETS | | | 227.54M | 233.38M | 244.40M | 281.62M | 247.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 55.48M | 46.39M | 52.42M | 51.93M | 59.26M | |
| Current Portion Of LT Debt. | | | 1.82M | 1.97M | 7.79M | 1.79M | 1.15M | |
| Accrued Expenses | | | 2.15M | 2.50M | 2.56M | 3.72M | 3.06M | |
| Accounts Payable | | | 41.14M | 41.84M | 44.91M | 39.25M | 38.88M | |
| Other Current Liabilities | | | 11.11M | 14.65M | 14.73M | 24.31M | 18.19M | |
| Total Current Liabilities | | | 111.70M | 107.34M | 122.42M | 121.00M | 120.54M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.34M | 11.13M | 8.32M | 10.52M | 15.05M | |
| Deferred Taxes/Income | | | 179.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 66.68M | 77.96M | 77.82M | 115.70M | 81.24M | |
| Total Non-Current Liabilities | | | 79.26M | 89.40M | 86.59M | 127.44M | 96.59M | |
| |
| TOTAL LIABILITIES | | | 190.96M | 196.74M | 209.00M | 248.44M | 217.13M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 24.58M | 24.65M | 23.40M | 21.18M | 18.47M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 63.60K | 310.20K | 450.60K | 1.22M | 305.00K | |
| Common Shares | | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | |
| Shares Outstanding | | | 3.44M | 3.44M | 3.44M | 3.44M | 3.44M | |
| Tangible Book Value per Share | | | 10.62 | 10.63 | 10.26 | 9.61 | 8.84 | |
| Total Shareholders' Equity | | | 36.58M | 36.65M | 35.40M | 33.18M | 30.47M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 227.54M | 233.38M | 244.40M | 281.62M | 247.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.85 | 1.57 | 1.72 | 1.88 | 2.44 | |
| Current Ratio | | | 2.02 | 2.15 | 1.98 | 2.31 | 2.02 | |
| Return On Assets (ROA) | | | 0.67% | 0.80% | 1.44% | 1.43% | 1.57% | |
| Return On Equity (ROE) | | | 4.17% | 5.10% | 9.97% | 12.14% | 12.76% | |
| Return On Invested Capital (ROIC) | | | 3.52% | 2.66% | 4.23% | 3.64% | 3.44% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.52% | 2.66% | 4.23% | 3.64% | 3.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.52% | 2.66% | 4.23% | 3.65% | 3.44% | |