ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 10.52M | 15.91M | 130.42M | 82.40M | 8.70M | |
Marketable Securities | | | 605.00K | N/A | N/A | 0.00 | 91.40M | |
Receivables | | | 12.33M | 8.14M | 14.31M | 21.80M | 14.90M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 23.45M | 24.05M | 144.73M | 104.10M | 114.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 206.12M | 209.28M | 214.73M | 238.50M | 260.90M | |
Investments And Advances | | | 470.22M | 464.35M | 398.20M | 429.10M | 337.80M | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 16.89M | 9.11M | 9.25M | 8.90M | 7.80M | |
Total Non-Current Assets | | | 693.23M | 689.94M | 628.80M | 676.50M | 606.50M | |
|
TOTAL ASSETS | | | 716.68M | 713.99M | 773.54M | 780.60M | 721.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.79M | 3.32M | 4.16M | 5.60M | 6.10M | |
Other Current Liabilities | | | 188.00K | 1.46M | 734.00K | 6.00M | 5.60M | |
Total Current Liabilities | | | 9.98M | 12.77M | 12.89M | 19.70M | 19.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 93.17M | 99.38M | 104.17M | 112.90M | 107.20M | |
Deferred Taxes/Income | | | 32.65M | 30.29M | 43.52M | 38.40M | 64.70M | |
Other Non-Current Liabilities | | | 332.00K | 409.00K | 418.00K | 800.00K | 900.00K | |
Total Non-Current Liabilities | | | 135.98M | 140.03M | 271.92M | 274.70M | 268.30M | |
|
TOTAL LIABILITIES | | | 145.96M | 152.81M | 284.81M | 294.40M | 287.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 92.38M | 91.98M | 27.66M | 37.10M | 38.70M | |
Additional Paid In Capital | | | 2.87M | N/A | N/A | N/A | N/A | |
Minority Interest | | | 9.83M | 9.95M | 123.81M | 122.60M | 95.50M | |
Common Shares | | | 353.45M | 353.01M | 355.29M | 358.70M | 317.90M | |
Other Shareholders' Equity | | | 122.02M | 116.19M | 105.78M | 90.40M | 77.00M | |
Shares Outstanding | | | 46.32M | 46.29M | 47.08M | 47.60M | 41.20M | |
Tangible Book Value per Share | | | 12.32 | 12.12 | 10.38 | 10.21 | 9.14 | |
Total Shareholders' Equity | | | 570.72M | 561.18M | 488.73M | 486.20M | 433.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 716.68M | 713.99M | 773.54M | 780.60M | 721.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.18 | 0.21 | 0.23 | 0.25 | |
Current Ratio | | | 2.35 | 1.88 | 11.23 | 5.28 | 5.86 | |
Return On Assets (ROA) | | | 13.83% | 14.11% | 1.23% | 4.80% | 5.54% | |
Return On Equity (ROE) | | | 17.37% | 17.96% | 1.95% | 7.71% | 9.23% | |
Return On Invested Capital (ROIC) | | | 1.84% | 2.71% | 2.71% | 5.02% | 3.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.87% | 2.77% | 3.27% | 5.63% | 4.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.87% | 2.77% | 3.27% | 5.63% | 4.47% | |