| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 291.28M | 15.91M | 130.42M | 82.40M | 8.70M | |
| Marketable Securities | | | 2.85M | N/A | N/A | 0.00 | 91.40M | |
| Receivables | | | 25.44M | 8.14M | 14.31M | 21.80M | 14.90M | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 319.57M | 24.05M | 144.73M | 104.10M | 114.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 199.59M | 209.28M | 214.73M | 238.50M | 260.90M | |
| Investments And Advances | | | 493.42M | 464.35M | 398.20M | 429.10M | 337.80M | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 11.75M | 9.11M | 9.25M | 8.90M | 7.80M | |
| Total Non-Current Assets | | | 711.60M | 689.94M | 628.80M | 676.50M | 606.50M | |
| |
| TOTAL ASSETS | | | 1.03B | 713.99M | 773.54M | 780.60M | 721.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | |
| Accounts Payable | | | 3.34M | 3.32M | 4.16M | 5.60M | 6.10M | |
| Other Current Liabilities | | | 9.81M | 1.46M | 734.00K | 6.00M | 5.60M | |
| Total Current Liabilities | | | 21.15M | 12.77M | 12.89M | 19.70M | 19.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 80.41M | 99.38M | 104.17M | 112.90M | 107.20M | |
| Deferred Taxes/Income | | | 30.22M | 30.29M | 43.52M | 38.40M | 64.70M | |
| Other Non-Current Liabilities | | | 3.48M | 409.00K | 418.00K | 800.00K | 900.00K | |
| Total Non-Current Liabilities | | | 123.93M | 140.03M | 271.92M | 274.70M | 268.30M | |
| |
| TOTAL LIABILITIES | | | 145.08M | 152.81M | 284.81M | 294.40M | 287.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 356.97M | 91.98M | 27.66M | 37.10M | 38.70M | |
| Additional Paid In Capital | | | 1.55M | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 9.81M | 9.95M | 123.81M | 122.60M | 95.50M | |
| Common Shares | | | 353.82M | 353.01M | 355.29M | 358.70M | 317.90M | |
| Other Shareholders' Equity | | | 173.75M | 116.19M | 105.78M | 90.40M | 77.00M | |
| Shares Outstanding | | | 46.29M | 46.29M | 47.08M | 47.60M | 41.20M | |
| Tangible Book Value per Share | | | 19.14 | 12.12 | 10.38 | 10.21 | 9.14 | |
| Total Shareholders' Equity | | | 886.09M | 561.18M | 488.73M | 486.20M | 433.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.03B | 713.99M | 773.54M | 780.60M | 721.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.18 | 0.21 | 0.23 | 0.25 | |
| Current Ratio | | | 15.11 | 1.88 | 11.23 | 5.28 | 5.86 | |
| Return On Assets (ROA) | | | 28.96% | 14.11% | 1.23% | 4.80% | 5.54% | |
| Return On Equity (ROE) | | | 33.70% | 17.96% | 1.95% | 7.71% | 9.23% | |
| Return On Invested Capital (ROIC) | | | 1.85% | 3.19% | 3.18% | 5.91% | 4.51% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.61% | 3.26% | 3.84% | 6.62% | 5.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.61% | 3.26% | 3.84% | 6.62% | 5.26% | |