ASSETS | |
---|
Current Assets | |
---|
Cash | | | 95.80K | 488.10K | 236.10K | 77.50K | 456.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 460.00K | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 534.10K | |
Receivables | | | 448.70K | 138.30K | 12.30K | 1.92M | 1.02M | |
Inventories | | | 334.30K | 173.00K | 134.80K | 298.30K | 347.40K | |
Other Current Assets | | | 0.00 | 24.40K | 0.00 | 8.90K | 0.00 | |
Total Current Assets | | | 878.80K | 823.80K | 383.20K | 2.30M | 2.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 76.70K | 92.20K | 202.90K | 313.60K | 136.10K | |
Investments And Advances | | | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
Intangibles | | | 0.00 | 2.10K | 2.10K | 2.10K | 2.10K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 76.80K | 94.50K | 205.10K | 315.80K | 138.30K | |
|
TOTAL ASSETS | | | 955.60K | 918.30K | 588.30K | 2.62M | 2.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 112.50K | 60.70K | |
Current Portion Of LT Debt. | | | 9.90K | 180.30K | 114.20K | 1.29M | 1.54M | |
Accrued Expenses | | | N/A | N/A | 0.00 | 701.30K | 498.80K | |
Accounts Payable | | | 122.00K | 520.90K | 118.10K | 180.80K | 324.40K | |
Other Current Liabilities | | | 364.00K | 22.20K | 0.00 | 226.30K | 545.70K | |
Total Current Liabilities | | | 496.00K | 723.40K | 232.30K | 2.51M | 2.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 78.20K | 14.50K | 241.90K | 718.10K | 420.90K | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 6.20K | 302.00K | 228.40K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | -2.33M | -3.05M | |
Total Non-Current Liabilities | | | 78.10K | 14.50K | 248.10K | 1.02M | 649.30K | |
|
TOTAL LIABILITIES | | | 574.10K | 737.90K | 480.40K | 3.53M | 3.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -38.30M | -35.23M | -32.85M | -23.37M | -23.60M | |
Additional Paid In Capital | | | 4.01M | 4.01M | 4.01M | 898.40K | 564.80K | |
Common Shares | | | 42.96M | 39.07M | 36.95M | 29.27M | 29.55M | |
Other Shareholders' Equity | | | 123.10K | 750.40K | 402.80K | 699.00K | 776.40K | |
Shares Outstanding | | | 76.22M | 1.85M | 534.90K | 44.58M | 38.85M | |
Tangible Book Value per Share | | | 0.01 | 0.10 | 0.20 | -0.02 | -0.03 | |
Total Shareholders' Equity | | | 381.40K | 180.40K | 107.90K | -909.80K | -1.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 955.60K | 918.30K | 588.30K | 2.62M | 2.49M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.08 | 2.24 | -0.91 | -0.43 | |
Current Ratio | | | 1.77 | 1.14 | 1.65 | 0.92 | 0.79 | |
Return On Assets (ROA) | | | -303.91% | -234.69% | -400.76% | 9.09% | -218.56% | |
Return On Equity (ROE) | | | -761.46% | -1194.68% | -2185.08% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 144.79% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 144.79% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 146.17% | N/A | |