| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 6.10M | 5.86M | |
| Receivables | | | 9.05M | 11.00M | 8.65M | 11.95M | 11.47M | |
| Inventories | | | 22.62M | 18.00M | 18.00M | 16.22M | 10.76M | |
| Other Current Assets | | | 751.00K | 920.00K | 1.08M | 987.00K | 810.00K | |
| Total Current Assets | | | 34.97M | 38.00M | 38.00M | 35.25M | 28.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.70M | 4.88M | 4.65M | 6.21M | 6.30M | |
| Investments And Advances | | | 624.00K | 600.00K | 520.00K | 479.00K | 908.00K | |
| Goodwill | | | 1.26M | 1.31M | 1.29M | 1.30M | 1.27M | |
| Intangibles | | | 3.69M | 3.60M | 2.70M | 2.09M | 1.75M | |
| Other Non-Current Assets | | | 1.42M | 0.00 | N/A | 1.46M | 2.16M | |
| Total Non-Current Assets | | | 11.68M | 12.00M | 10.00M | 11.54M | 12.40M | |
| |
| TOTAL ASSETS | | | 46.65M | 50.00M | 48.00M | 46.79M | 41.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.29M | 2.26M | 2.19M | 2.25M | 1.07M | |
| Accrued Expenses | | | 2.26M | 3.13M | 2.56M | 2.02M | 2.20M | |
| Accounts Payable | | | 4.18M | 4.26M | 4.77M | 3.13M | 2.45M | |
| Other Current Liabilities | | | 15.70M | 14.00M | 13.00M | 14.27M | 6.97M | |
| Total Current Liabilities | | | 24.43M | 24.00M | 23.00M | 21.67M | 12.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 435.00K | 1.64M | 3.69M | 5.88M | 8.13M | |
| Other Non-Current Liabilities | | | 461.00K | 570.00K | 600.00K | 486.00K | 675.00K | |
| Total Non-Current Liabilities | | | 896.00K | 2.00M | 4.00M | 6.36M | 8.80M | |
| |
| TOTAL LIABILITIES | | | 25.32M | 26.00M | 27.00M | 28.04M | 21.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.44M | 5.01M | 1.04M | -2.51M | -2.75M | |
| Additional Paid In Capital | | | 13.76M | 16.00M | 17.00M | 18.24M | 19.29M | |
| Common Shares | | | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | |
| Other Shareholders' Equity | | | -276.00K | -480.00K | -350.00K | -378.00K | -145.00K | |
| Shares Outstanding | | | 20.68M | 21.00M | 21.00M | 20.99M | 21.03M | |
| Tangible Book Value per Share | | | 0.79 | 0.91 | 0.81 | 0.73 | 0.80 | |
| Total Shareholders' Equity | | | 21.33M | 24.00M | 21.00M | 18.76M | 19.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 46.65M | 50.00M | 48.00M | 46.79M | 41.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.07 | 0.18 | 0.31 | 0.41 | |
| Current Ratio | | | 1.43 | 1.58 | 1.65 | 1.63 | 2.28 | |
| Return On Assets (ROA) | | | 6.75% | 8.25% | 7.08% | 0.37% | 3.55% | |
| Return On Equity (ROE) | | | 14.77% | 17.18% | 16.18% | 0.92% | 7.42% | |
| Return On Invested Capital (ROIC) | | | 12.44% | 12.38% | 11.57% | N/A | 3.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.44% | 12.38% | 11.57% | N/A | 4.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.99% | 15.26% | 13.77% | N/A | 5.24% | |