| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.55M | 10.40M | 8.54M | 22.15M | 6.16M | |
| Cash Equivalents | | | 0.00 | 0.00 | 5.01M | 5.00M | 5.00M | |
| Marketable Securities | | | N/A | N/A | 257.00K | 285.00K | 204.00K | |
| Receivables | | | 119.18K | 12.90M | 3.57M | 3.85M | 2.01M | |
| Inventories | | | N/A | 0.00 | 0.00 | 1.75M | 332.97K | |
| Other Current Assets | | | 20.68K | 93.94K | 4.24M | 750.68K | 719.60K | |
| Total Current Assets | | | 3.69M | 23.40M | 21.37M | 33.50M | 14.22M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.89K | 22.95K | 30.17K | 26.54K | 27.21K | |
| Investments And Advances | | | 11.00K | 32.31K | 32.31K | 32.31K | 37.88K | |
| Intangibles | | | 0.00 | 0.00 | 536.67K | 760.00K | 360.00K | |
| Other Non-Current Assets | | | 40.63K | 206.69K | 617.39K | 635.16K | 459.20K | |
| Total Non-Current Assets | | | 59.52K | 261.95K | 1.22M | 1.45M | 884.29K | |
| |
| TOTAL ASSETS | | | 3.75M | 23.66M | 22.59M | 34.95M | 15.11M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 530.00 | 2.00K | 2.55K | 1.87K | 1.38K | |
| Current Portion Of LT Debt. | | | 755.98K | 2.42M | 2.72M | 385.00K | 337.00K | |
| Accrued Expenses | | | 270.17K | 696.10K | 614.44K | 546.45K | 489.56K | |
| Accounts Payable | | | 272.22K | 16.01M | 6.80M | 6.04M | 3.37M | |
| Other Current Liabilities | | | 50.88K | 271.15K | 108.21K | 60.56K | 90.60K | |
| Total Current Liabilities | | | 1.35M | 19.39M | 10.24M | 6.64M | 3.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.96M | 616.31K | 283.69K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 1.43K | 472.76K | 452.26K | 294.24K | |
| Total Non-Current Liabilities | | | 1.96M | 617.75K | 756.45K | 452.26K | 294.24K | |
| |
| TOTAL LIABILITIES | | | 3.31M | 20.01M | 11.00M | 7.10M | 4.24M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.11M | -24.93M | -16.46M | -11.32M | -8.90M | |
| Additional Paid In Capital | | | 14.61M | 14.61M | 16.91M | 27.77M | 11.85M | |
| Common Shares | | | 13.94M | 13.94M | 10.97M | 10.68M | 7.22M | |
| Other Shareholders' Equity | | | N/A | 40.00K | 160.00K | 720.01K | 692.50K | |
| Shares Outstanding | | | 34.85M | 34.85M | 27.44M | 26.71M | 18.06M | |
| Tangible Book Value per Share | | | 0.01 | 0.10 | 0.40 | 1.01 | 0.58 | |
| Total Shareholders' Equity | | | 436.66K | 3.65M | 11.59M | 27.86M | 10.86M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.75M | 23.66M | 22.59M | 34.95M | 15.11M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.49 | 0.17 | 0.02 | N/A | N/A | |
| Current Ratio | | | 2.73 | 1.21 | 2.09 | 5.04 | 3.60 | |
| Return On Assets (ROA) | | | -84.63% | -105.40% | -73.30% | -33.01% | -60.10% | |
| Return On Equity (ROE) | | | -726.18% | -683.61% | -142.90% | -41.42% | -83.57% | |