ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.01M | 7.12M | 423.87K | 76.84K | 1.61K | |
Receivables | | | 15.39M | 26.47M | 3.79K | 15.73K | 13.17K | |
Other Current Assets | | | 3.49M | 6.47M | 535.47K | N/A | N/A | |
Total Current Assets | | | 25.89M | 40.06M | 427.66K | 92.57K | 14.78K | |
|
Non-Current Assets | |
---|
PPE Net | | | 328.43M | 302.96M | 109.67M | 0.00 | 313.15K | |
Other Non-Current Assets | | | 0.00 | 1.06M | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 328.43M | 304.02M | 0.00 | 0.00 | 313.15K | |
|
TOTAL ASSETS | | | 354.32M | 344.08M | 427.66K | 92.57K | 327.93K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 54.28M | 41.50M | 0.00 | 0.00 | 273.26K | |
Current Portion Of LT Debt. | | | 84.79M | 60.23M | 7.06M | N/A | N/A | |
Accrued Expenses | | | 213.47K | 4.88M | 9.25K | 8.82K | 9.28K | |
Accounts Payable | | | 112.92M | 96.43M | 13.96K | 13.99K | 359.50K | |
Other Current Liabilities | | | N/A | 0.00 | 6.48M | N/A | N/A | |
Total Current Liabilities | | | 252.21M | 203.04M | 23.20K | 22.82K | 642.04K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 48.68M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | 0.00 | 1.93M | N/A | N/A | |
Other Non-Current Liabilities | | | 857.77K | 859.81K | 33.41M | 0.00 | 313.15K | |
Total Non-Current Liabilities | | | 82.70M | 132.04M | 0.00 | 0.00 | 313.15K | |
|
TOTAL LIABILITIES | | | 334.90M | 335.08M | 23.20K | 22.82K | 955.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -69.70M | -76.21M | -2.16M | -2.13M | -2.19M | |
Additional Paid In Capital | | | 41.31M | 36.44M | 40.25M | N/A | N/A | |
Minority Interest | | | 81.84M | 82.50M | 22.01M | N/A | N/A | |
Common Shares | | | 47.80M | 48.77M | 2.47M | 2.11M | 1.47M | |
Other Shareholders' Equity | | | N/A | N/A | 94.21K | 94.44K | 94.44K | |
Shares Outstanding | | | 33.85M | 33.98M | 334.33M | 234.33M | 31.25M | |
Tangible Book Value per Share | | | 0.57 | 0.26 | 0.00 | 0.00 | -0.02 | |
Total Shareholders' Equity | | | 19.42M | 9.00M | 404.46K | 69.76K | -627.26K | |
|
TOTAL LIABILITIES AND EQUITY | | | 354.32M | 344.08M | 427.66K | 92.57K | 327.93K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 10.02 | N/A | N/A | N/A | |
Current Ratio | | | 0.10 | 0.20 | 18.43 | 4.06 | 0.02 | |
Return On Assets (ROA) | | | 9.99% | 2.16% | -8.30% | -61.25% | -27.26% | |
Return On Equity (ROE) | | | 182.31% | 82.53% | -8.78% | -81.28% | N/A | |
Return On Invested Capital (ROIC) | | | 53.26% | 24.08% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 53.26% | 24.08% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 53.26% | 24.08% | N/A | N/A | N/A | |