| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 6.04M | 7.39M | 10.80M | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 77.02M | 60.61M | 57.57M | 67.13M | 59.81M | |
| Inventories | | | 97.95M | 77.63M | 92.89M | 82.43M | 54.19M | |
| Other Current Assets | | | 5.52M | 3.71M | 5.04M | 5.49M | 3.64M | |
| Total Current Assets | | | 183.88M | 147.99M | 162.88M | 165.84M | 141.79M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 140.93M | 144.04M | 133.82M | 110.59M | 96.26M | |
| Investments And Advances | | | 3.40M | 3.27M | 3.33M | 3.18M | 2.52M | |
| Goodwill | | | 12.32M | 11.88M | 10.36M | 9.81M | 10.21M | |
| Intangibles | | | 9.31M | 5.43M | 2.42M | 1.95M | 1.80M | |
| Other Non-Current Assets | | | N/A | N/A | -1.00K | 1.00K | N/A | |
| Total Non-Current Assets | | | 165.96M | 164.62M | 149.93M | 125.53M | 110.80M | |
| |
| TOTAL ASSETS | | | 349.84M | 312.60M | 312.81M | 291.37M | 252.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 57.27M | 21.09M | 24.76M | 6.95M | 9.25M | |
| Current Portion Of LT Debt. | | | 15.62M | 16.74M | 15.76M | 12.82M | 10.38M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 40.94M | 28.71M | 27.36M | 35.61M | 33.10M | |
| Other Current Liabilities | | | 27.56M | 23.95M | 26.75M | 35.63M | 31.00M | |
| Total Current Liabilities | | | 141.40M | 90.50M | 94.64M | 91.00M | 83.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 66.97M | 73.75M | 70.83M | 60.25M | 52.21M | |
| Deferred Taxes/Income | | | 2.79M | 2.90M | 2.28M | 1.15M | 1.18M | |
| Other Non-Current Liabilities | | | 3.88M | 4.12M | 5.13M | 6.11M | 6.96M | |
| Total Non-Current Liabilities | | | 83.49M | 91.11M | 86.72M | 75.20M | 66.45M | |
| |
| TOTAL LIABILITIES | | | 224.89M | 181.61M | 181.36M | 166.20M | 150.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 87.85M | 95.96M | 95.82M | 88.16M | 89.83M | |
| Minority Interest | | | 9.86M | 10.34M | 8.48M | 7.69M | 6.09M | |
| Common Shares | | | 36.00M | 36.00M | 36.00M | 36.00M | 12.00M | |
| Treasury Stock | | | N/A | -2.29M | -1.93M | -1.63M | -831.00K | |
| Other Shareholders' Equity | | | -1.00K | N/A | N/A | 0.00 | 3.00K | |
| Shares Outstanding | | | 7.69M | 7.69M | 7.72M | 7.73M | 7.75M | |
| Tangible Book Value per Share | | | 13.43 | 14.78 | 15.37 | 14.68 | 11.67 | |
| Total Shareholders' Equity | | | 124.95M | 131.00M | 131.46M | 125.17M | 102.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 349.84M | 312.60M | 312.81M | 291.37M | 252.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.99 | 0.72 | 0.73 | 0.54 | 0.60 | |
| Current Ratio | | | 1.30 | 1.64 | 1.72 | 1.82 | 1.69 | |
| Return On Assets (ROA) | | | -0.57% | 0.53% | 2.95% | 8.46% | 5.53% | |
| Return On Equity (ROE) | | | -1.59% | 1.27% | 7.03% | 19.69% | 13.64% | |
| Return On Invested Capital (ROIC) | | | 0.19% | 1.46% | 4.14% | 11.58% | 8.35% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.19% | 1.46% | 4.14% | 11.58% | 8.35% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.20% | 1.57% | 4.37% | 12.28% | 8.96% | |