ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 595.41K | 7.97M | 9.08M | 14.25M | |
Cash Equivalents | | | 40.00K | N/A | 0.00 | 2.00M | 2.00M | |
Marketable Securities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Receivables | | | 2.55M | 2.86M | 5.33M | 5.17M | 4.64M | |
Other Current Assets | | | 1.39M | 2.94M | 2.24M | 4.15M | 756.77K | |
Total Current Assets | | | 3.98M | 6.40M | 15.55M | 20.40M | 21.65M | |
|
Non-Current Assets | |
---|
PPE Net | | | 730.00K | 1.05M | 322.17K | 161.16K | 879.26K | |
Investments And Advances | | | 0.00 | 0.00 | 201.22K | 201.24K | 201.24K | |
Intangibles | | | 0.00 | 0.00 | 240.00 | 7.36K | 12.14K | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 1.05M | 1.45M | 906.43K | 855.40K | 1.53M | |
|
TOTAL ASSETS | | | 5.03M | 7.85M | 16.45M | 21.25M | 23.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 690.00K | 4.32M | 9.60M | 5.07M | 5.28M | |
Accounts Payable | | | 9.00M | 6.09M | 5.53M | 8.43M | 3.71M | |
Other Current Liabilities | | | 1.18M | 10.76M | 4.17M | 2.02M | 973.13K | |
Total Current Liabilities | | | 10.87M | 21.17M | 19.31M | 15.52M | 9.96M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 24.28M | 18.77M | 13.20M | 17.02M | 19.86M | |
Other Non-Current Liabilities | | | 570.00K | 610.47K | 1.80M | 1.23M | 602.55K | |
Total Non-Current Liabilities | | | 24.84M | 19.38M | 15.00M | 18.26M | 20.46M | |
|
TOTAL LIABILITIES | | | 35.71M | 40.55M | 34.31M | 33.77M | 30.42M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -46.28M | -52.92M | -155.82M | -126.56M | -106.70M | |
Additional Paid In Capital | | | 15.10M | 19.85M | 136.64M | 113.85M | 99.30M | |
Common Shares | | | 500.00K | 368.01K | 1.31M | 194.04K | 152.50K | |
Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Tangible Book Value per Share | | | N/A | -8.89K | -678.97 | -3.23K | -2.38K | |
Total Shareholders' Equity | | | -30.68M | -32.70M | -17.86M | -12.52M | -7.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.03M | 7.85M | 16.45M | 21.25M | 23.17M | |
|
Statistics | |
---|
Debt/Equity | | | -0.79 | -0.57 | -0.74 | -1.36 | -2.74 | |
Current Ratio | | | 0.37 | 0.30 | 0.81 | 1.31 | 2.17 | |
Return On Assets (ROA) | | | -627.44% | -489.47% | -186.11% | -101.46% | -100.59% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |