| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 79.70K | N/A | 669.00K | 2.49M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 730.00K | 1.37M | 1.57M | 2.72M | 3.02M | |
| Inventories | | | 1.45M | 1.40M | 1.22M | 1.06M | 1.79M | |
| Other Current Assets | | | 70.00K | 80.00K | 100.00K | 237.10K | 273.00K | |
| Total Current Assets | | | 2.25M | 2.94M | 2.89M | 3.94M | 7.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.16M | 1.26M | 1.48M | 1.74M | 3.14M | |
| Investments And Advances | | | 5.29M | 5.32M | 5.37M | 5.40M | 122.00K | |
| Goodwill | | | N/A | N/A | N/A | 37.00K | 44.00K | |
| Intangibles | | | 3.62M | 3.64M | 3.57M | 2.94M | 6.23M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 1.00K | -1.00K | |
| Total Non-Current Assets | | | 13.75M | 13.06M | 12.11M | 11.24M | 9.53M | |
| |
| TOTAL ASSETS | | | 16.00M | 16.00M | 15.00M | 15.18M | 17.11M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 50.00K | 300.00K | 460.00K | 0.00 | 90.00K | |
| Current Portion Of LT Debt. | | | N/A | 1.74M | 1.43M | 1.47M | 2.16M | |
| Accrued Expenses | | | 1.31M | 1.69M | 820.00K | 725.00K | 774.00K | |
| Accounts Payable | | | 820.00K | 1.07M | 920.00K | 782.10K | 928.00K | |
| Other Current Liabilities | | | 370.00K | 330.00K | 370.00K | 360.60K | 1.31M | |
| Total Current Liabilities | | | 2.55M | 5.13M | 3.99M | 1.87M | 5.26M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.70M | 1.47M | 2.47M | 5.04M | 3.89M | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
| Total Non-Current Liabilities | | | 3.70M | 1.47M | 2.47M | 5.04M | 4.09M | |
| |
| TOTAL LIABILITIES | | | 6.25M | 6.60M | 6.46M | 6.91M | 9.35M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.76M | -3.60M | -4.52M | -4.60M | -6.13M | |
| Additional Paid In Capital | | | 12.00M | 12.00M | 12.00M | 11.56M | 11.56M | |
| Minority Interest | | | N/A | N/A | N/A | 211.00K | 201.00K | |
| Common Shares | | | 1.12M | 1.11M | 1.09M | 1.09M | 1.09M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | -107.00K | |
| Other Shareholders' Equity | | | 230.00K | 230.00K | 320.00K | 210.90K | 1.34M | |
| Shares Outstanding | | | 1.11M | 1.11M | 1.09M | 1.09M | 1.09M | |
| Tangible Book Value per Share | | | 5.15 | 5.19 | 4.48 | 4.84 | 1.36 | |
| Total Shareholders' Equity | | | 9.34M | 9.40M | 8.45M | 8.27M | 7.76M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.00M | 16.00M | 15.00M | 15.18M | 17.11M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.40 | 0.19 | 0.35 | 0.61 | 0.51 | |
| Current Ratio | | | 0.88 | 0.57 | 0.72 | 2.11 | 1.44 | |
| Return On Assets (ROA) | | | 2.00% | 5.88% | 0.53% | -2.65% | -6.63% | |
| Return On Equity (ROE) | | | 3.43% | 10.00% | 0.95% | -4.87% | -14.62% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.38% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.38% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 2.05% | N/A | N/A | N/A | |