| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 79.70K | null | 669.00K | 2.49M | 290.80K | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.37M | 1.57M | 2.72M | 3.02M | 1.75M | |
| Inventories | | | 1.40M | 1.22M | 1.06M | 1.79M | 1.09M | |
| Other Current Assets | | | 78.50K | 100.00K | 237.10K | 273.00K | 59.30K | |
| Total Current Assets | | | 2.94M | 2.89M | 3.94M | 7.58M | 3.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.26M | 1.48M | 1.74M | 3.14M | 2.26M | |
| Investments And Advances | | | 5.32M | 5.37M | 5.40M | 122.00K | 5.46M | |
| Goodwill | | | null | null | 37.00K | 44.00K | null | |
| Intangibles | | | 3.64M | 3.57M | 2.94M | 6.23M | 2.10M | |
| Other Non-Current Assets | | | null | 0 | 1.00K | -1.00K | 0 | |
| Total Non-Current Assets | | | 13.06M | 12.11M | 11.24M | 9.53M | 11.62M | |
| |
| TOTAL ASSETS | | | 16.00M | 15.00M | 15.18M | 17.11M | 14.82M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 303.60K | 460.00K | 0 | 90.00K | 17.00K | |
| Current Portion Of LT Debt. | | | 1.74M | 1.43M | 1.47M | 2.16M | 1.79M | |
| Accrued Expenses | | | 1.69M | 820.00K | 725.00K | 774.00K | 421.50K | |
| Accounts Payable | | | 1.07M | 920.00K | 782.10K | 928.00K | 375.80K | |
| Other Current Liabilities | | | 327.40K | 370.00K | 360.60K | 1.31M | 175.40K | |
| Total Current Liabilities | | | 5.13M | 3.99M | 1.87M | 5.26M | 2.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.47M | 2.47M | 5.04M | 3.89M | 2.51M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 0 | 0 | 0 | null | 0 | |
| Total Non-Current Liabilities | | | 1.47M | 2.47M | 5.04M | 4.09M | 2.51M | |
| |
| TOTAL LIABILITIES | | | 6.60M | 6.46M | 6.91M | 9.35M | 5.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.60M | -4.52M | -4.60M | -6.13M | -3.32M | |
| Additional Paid In Capital | | | 11.65M | 12.00M | 11.56M | 11.56M | 11.57M | |
| Minority Interest | | | null | null | 211.00K | 201.00K | null | |
| Common Shares | | | 1.11M | 1.09M | 1.09M | 1.09M | 1.09M | |
| Treasury Stock | | | null | null | null | -107.00K | null | |
| Other Shareholders' Equity | | | 230.10K | 320.00K | 210.90K | 1.34M | 180.40K | |
| Shares Outstanding | | | 1.11M | 1.09M | 1.09M | 1.09M | 1.09M | |
| Tangible Book Value per Share | | | 5.1643 | 4.4771 | 4.8418 | 1.3597 | 6.8319 | |
| Total Shareholders' Equity | | | 9.40M | 8.45M | 8.27M | 7.76M | 9.52M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.00M | 15.00M | 15.18M | 17.11M | 14.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.35 | 0.61 | 0.51 | 0.27 | |
| Current Ratio | | | 0.57 | 0.72 | 2.11 | 1.44 | 1.15 | |
| Return On Assets (ROA) | | | 5.85% | 0.53% | -2.65% | -6.63% | -4.48% | |
| Return On Equity (ROE) | | | 9.95% | 0.94% | -4.87% | -14.62% | -6.98% | |
| Return On Invested Capital (ROIC) | | | 1.41% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.41% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.10% | N/A | N/A | N/A | N/A | |