ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 79.70K | N/A | 669.00K | 2.49M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.76M | 1.37M | N/A | 2.72M | 3.02M | |
Inventories | | | 1.17M | 1.40M | N/A | 1.06M | 1.79M | |
Other Current Assets | | | 227.20K | 78.50K | N/A | 237.10K | 273.00K | |
Total Current Assets | | | 3.15M | 2.94M | N/A | 3.94M | 7.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.60M | 1.26M | N/A | 1.74M | 3.14M | |
Investments And Advances | | | 5.46M | 5.32M | N/A | 5.40M | 122.00K | |
Goodwill | | | N/A | N/A | N/A | 37.00K | 44.00K | |
Intangibles | | | 3.28M | 3.64M | N/A | 2.94M | 6.23M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 1.00K | -1.00K | |
Total Non-Current Assets | | | 11.15M | 13.06M | N/A | 11.24M | 9.53M | |
|
TOTAL ASSETS | | | 14.30M | 16.00M | N/A | 15.18M | 17.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 229.80K | 303.60K | N/A | 0.00 | 90.00K | |
Current Portion Of LT Debt. | | | 1.44M | 1.74M | N/A | 1.47M | 2.16M | |
Accrued Expenses | | | 814.70K | 1.69M | N/A | 725.00K | 774.00K | |
Accounts Payable | | | 700.70K | 1.07M | N/A | 782.10K | 928.00K | |
Other Current Liabilities | | | 442.30K | 327.40K | N/A | 360.60K | 1.31M | |
Total Current Liabilities | | | 3.63M | 5.13M | N/A | 1.87M | 5.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.86M | 1.47M | N/A | 5.04M | 3.89M | |
Other Non-Current Liabilities | | | 0.00 | 0.00 | N/A | 0.00 | N/A | |
Total Non-Current Liabilities | | | 2.86M | 1.47M | N/A | 5.04M | 4.09M | |
|
TOTAL LIABILITIES | | | 6.48M | 6.60M | N/A | 6.91M | 9.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.16M | -3.60M | N/A | -4.60M | -6.13M | |
Additional Paid In Capital | | | 11.56M | 11.65M | N/A | 11.56M | 11.56M | |
Minority Interest | | | N/A | N/A | N/A | 211.00K | 201.00K | |
Common Shares | | | 1.09M | 1.11M | N/A | 1.09M | 1.09M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -107.00K | |
Other Shareholders' Equity | | | 320.50K | 230.10K | N/A | 210.90K | 1.34M | |
Shares Outstanding | | | 1.09M | 1.11M | N/A | 1.09M | 1.09M | |
Tangible Book Value per Share | | | 4.16 | 5.16 | N/A | 4.84 | 1.36 | |
Total Shareholders' Equity | | | 7.82M | 9.40M | N/A | 8.27M | 7.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.30M | 16.00M | N/A | 15.18M | 17.11M | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.19 | N/A | 0.61 | 0.51 | |
Current Ratio | | | 0.87 | 0.57 | N/A | 2.11 | 1.44 | |
Return On Assets (ROA) | | | -2.48% | 5.85% | N/A | -2.65% | -6.63% | |
Return On Equity (ROE) | | | -4.54% | 9.95% | N/A | -4.87% | -14.62% | |
Return On Invested Capital (ROIC) | | | N/A | 1.41% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.41% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.10% | N/A | N/A | N/A | |