| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.58M | 8.60M | 5.48M | 6.42M | 12.09M | |
| Marketable Securities | | | 7.69M | 5.51M | 244.00K | 92.00K | 98.00K | |
| Receivables | | | 46.03M | 33.89M | 36.66M | 24.29M | 22.16M | |
| Inventories | | | 17.01M | 17.71M | 15.93M | 12.43M | 13.11M | |
| Other Current Assets | | | 3.32M | 2.81M | 2.82M | 1.90M | 1.78M | |
| Total Current Assets | | | 79.63M | 68.53M | 61.13M | 45.13M | 49.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.32M | 12.41M | 11.66M | 7.84M | 8.26M | |
| Investments And Advances | | | 550.00K | 500.00K | 1.37M | 1.43M | 997.00K | |
| Goodwill | | | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | |
| Intangibles | | | 3.77M | 3.61M | 2.77M | 2.52M | 2.45M | |
| Other Non-Current Assets | | | 1.33M | 706.00K | 592.00K | 327.00K | 576.00K | |
| Total Non-Current Assets | | | 19.49M | 18.74M | 17.90M | 13.63M | 13.80M | |
| |
| TOTAL ASSETS | | | 99.11M | 87.27M | 79.03M | 58.76M | 63.05M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 15.00K | 0.00 | 20.00K | 0.00 | 13.00K | |
| Current Portion Of LT Debt. | | | 1.93M | 2.21M | 1.83M | 2.06M | 2.52M | |
| Accrued Expenses | | | 12.09M | 9.01M | 7.33M | 4.95M | 6.50M | |
| Accounts Payable | | | 10.08M | 9.04M | 11.33M | 5.03M | 5.08M | |
| Other Current Liabilities | | | 22.81M | 18.46M | 13.01M | 5.64M | 8.31M | |
| Total Current Liabilities | | | 46.92M | 38.72M | 33.53M | 17.68M | 22.42M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.63M | 5.10M | 4.91M | 4.21M | 5.90M | |
| Deferred Taxes/Income | | | N/A | N/A | 1.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.85M | 1.72M | 1.48M | 837.00K | 1.04M | |
| Total Non-Current Liabilities | | | 6.49M | 6.81M | 6.39M | 5.05M | 6.95M | |
| |
| TOTAL LIABILITIES | | | 53.41M | 45.53M | 39.92M | 22.73M | 29.37M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 40.47M | 36.50M | 33.88M | 30.79M | 28.45M | |
| Minority Interest | | | N/A | N/A | 0.00 | -1.00K | 15.00K | |
| Common Shares | | | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | |
| Shares Outstanding | | | 3.30M | 3.17M | 3.18M | 3.17M | 3.18M | |
| Tangible Book Value per Share | | | 12.26 | 11.53 | 10.97 | 10.08 | 9.36 | |
| Total Shareholders' Equity | | | 45.70M | 41.74M | 39.11M | 36.03M | 33.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 99.11M | 87.27M | 79.03M | 58.76M | 63.05M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.12 | 0.13 | 0.12 | 0.18 | |
| Current Ratio | | | 1.70 | 1.77 | 1.82 | 2.55 | 2.20 | |
| Return On Assets (ROA) | | | 2.11% | 4.15% | 5.23% | 5.20% | 6.48% | |
| Return On Equity (ROE) | | | 4.58% | 8.69% | 10.57% | 8.48% | 12.13% | |
| Return On Invested Capital (ROIC) | | | 7.73% | 10.91% | 8.84% | 7.96% | 11.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.37% | 15.38% | 10.11% | 9.46% | 16.62% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.00% | 18.07% | 11.33% | 10.71% | 19.31% | |