| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 23.71M | 30.45M | 44.05M | 86.97M | 101.75M | |
| Marketable Securities | | | 10.00K | 8.00K | 9.00K | 9.00K | 9.00K | |
| Receivables | | | 5.34M | 5.19M | 36.76M | 34.81M | 43.53M | |
| Inventories | | | 2.98M | 2.27M | 3.02M | 3.03M | 11.46M | |
| Other Current Assets | | | 1.66M | 1.45M | 2.60M | 2.42M | 2.03M | |
| Total Current Assets | | | 33.69M | 39.38M | 86.45M | 127.24M | 158.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.97M | 10.70M | 15.22M | 3.27M | 6.38M | |
| Investments And Advances | | | 1.00K | 25.00K | 57.00K | 0.00 | 144.00K | |
| Goodwill | | | 2.73M | 2.67M | 21.45M | 6.65M | 11.47M | |
| Intangibles | | | 16.40M | 17.57M | 10.23M | 3.12M | 3.71M | |
| Other Non-Current Assets | | | 132.00K | 286.00K | 413.00K | 624.00K | 3.21M | |
| Total Non-Current Assets | | | 29.23M | 31.26M | 47.37M | 13.66M | 24.91M | |
| |
| TOTAL ASSETS | | | 62.92M | 70.63M | 133.81M | 140.90M | 183.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 956.00K | 1.26M | 1.21M | 609.00K | 424.00K | |
| Accrued Expenses | | | 702.00K | 665.00K | 1.11M | 455.00K | 954.00K | |
| Accounts Payable | | | 8.67M | 6.66M | 5.90M | 2.32M | 5.01M | |
| Other Current Liabilities | | | 1.12M | 1.40M | 21.35M | 21.31M | 33.47M | |
| Total Current Liabilities | | | 6.69M | 6.22M | 29.57M | 24.24M | 38.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.99M | 10.62M | 13.22M | 263.00K | 1.45M | |
| Deferred Taxes/Income | | | 3.95M | 4.45M | 2.24M | 1.04M | 1.22M | |
| Other Non-Current Liabilities | | | 1.45M | 1.47M | 1.55M | 145.00K | 308.00K | |
| Total Non-Current Liabilities | | | 15.39M | 16.53M | 17.01M | 1.45M | 2.98M | |
| |
| TOTAL LIABILITIES | | | 22.08M | 22.75M | 46.57M | 25.68M | 41.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -13.76M | -6.73M | 32.66M | 60.58M | 87.17M | |
| Additional Paid In Capital | | | 50.67M | 50.67M | 50.67M | 50.67M | 50.67M | |
| Common Shares | | | 4.05M | 4.05M | 4.05M | 4.05M | 4.05M | |
| Treasury Stock | | | -126.00K | -113.00K | -138.00K | -91.00K | -78.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 70.55M | 70.55M | 70.57M | 70.61M | 70.62M | |
| Tangible Book Value per Share | | | 0.31 | 0.39 | 0.79 | 1.49 | 1.79 | |
| Total Shareholders' Equity | | | 40.84M | 47.88M | 87.24M | 115.22M | 141.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 62.92M | 70.63M | 133.81M | 140.90M | 183.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.22 | 0.15 | 0.00 | 0.01 | |
| Current Ratio | | | 5.03 | 6.33 | 2.92 | 5.25 | 4.08 | |
| Return On Assets (ROA) | | | -48.32% | -59.12% | -21.14% | -18.26% | -5.30% | |
| Return On Equity (ROE) | | | -74.44% | -87.21% | -32.43% | -22.33% | -6.86% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 3.33% | |