ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.02M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 0.00 | 8.01M | 3.15M | 11.90M | 8.66M | |
Receivables | | | 2.39M | 3.07M | 8.42M | 3.39M | 2.88M | |
Inventories | | | 4.26M | 2.86M | 3.17M | 3.01M | 2.69M | |
Other Current Assets | | | 367.00K | 389.00K | 340.00K | 370.00K | 230.00K | |
Total Current Assets | | | 9.04M | 14.33M | 15.06M | 18.67M | 14.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.59M | 1.16M | 1.73M | 2.36M | 2.80M | |
Investments And Advances | | | 4.14M | 5.43M | 300.00K | 360.00K | 280.00K | |
Intangibles | | | 1.47M | 2.01M | 2.70M | 3.37M | 3.07M | |
Other Non-Current Assets | | | N/A | 1.00K | 0.00 | 0.00 | N/A | |
Total Non-Current Assets | | | 7.21M | 8.61M | 4.73M | 6.08M | 6.15M | |
|
TOTAL ASSETS | | | 16.25M | 22.94M | 19.79M | 24.75M | 20.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.77M | 16.37M | 2.26M | 1.81M | 720.00K | |
Accrued Expenses | | | 1.73M | 1.44M | 1.57M | 1.82M | 2.92M | |
Accounts Payable | | | 3.27M | 2.77M | 1.27M | 1.67M | 1.48M | |
Other Current Liabilities | | | 3.59M | 6.16M | 7.55M | 2.05M | 1.15M | |
Total Current Liabilities | | | 33.37M | 26.74M | 12.66M | 7.34M | 6.27M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.16M | 13.40M | 26.94M | 26.89M | 25.42M | |
Other Non-Current Liabilities | | | 109.00K | 72.00K | 120.00K | 860.00K | 1.01M | |
Total Non-Current Liabilities | | | 7.27M | 13.47M | 27.06M | 27.74M | 26.42M | |
|
TOTAL LIABILITIES | | | 40.63M | 40.21M | 39.72M | 35.08M | 32.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -36.39M | -26.51M | -23.09M | -124.14M | -111.24M | |
Additional Paid In Capital | | | 9.46M | 7.62M | 790.00K | 111.92M | 98.29M | |
Common Shares | | | 2.71M | 2.46M | 1.86M | 1.78M | 1.22M | |
Treasury Stock | | | 0.00 | -21.00K | -60.00K | -60.00K | -60.00K | |
Other Shareholders' Equity | | | -177.00K | -835.00K | 580.00K | 170.00K | -290.00K | |
Shares Outstanding | | | 67.73M | 61.50M | 46.35M | 44.52M | 30.54M | |
Tangible Book Value per Share | | | -0.38 | -0.31 | -0.49 | -0.31 | -0.50 | |
Total Shareholders' Equity | | | -24.39M | -17.28M | -19.92M | -10.33M | -12.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.25M | 22.94M | 19.79M | 24.75M | 20.61M | |
|
Statistics | |
---|
Debt/Equity | | | -0.29 | -0.78 | -1.35 | -2.60 | -2.10 | |
Current Ratio | | | 0.27 | 0.54 | 1.19 | 2.54 | 2.31 | |
Return On Assets (ROA) | | | -64.04% | -16.25% | -56.49% | -54.34% | -62.06% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |