CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -375.00K | 1.16M | 1.82M | 10.00K | |
Depreciation Amortization | | | 498.00K | 381.00K | 230.00K | 10.00K | |
Income Taxes - Deferred | | | 101.00K | -70.00K | -70.00K | 0.00 | |
Change In Working Capital | | | 483.00K | -2.32M | 240.00K | 2.19M | |
Other non cash items | | | 2.00K | 305.00K | -290.00K | 0.00 | |
OPERATING CASH FLOW | | | 709.00K | -541.00K | 1.93M | 2.21M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -402.00K | -75.00K | -40.00K | -20.00K | |
Other Investing Activity | | | 0.00 | -309.00K | -270.00K | -180.00K | |
INVESTING CASH FLOW | | | -402.00K | -384.00K | -310.00K | -200.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 491.00K | -44.00K | -50.00K | 0.00 | |
Stock Issued/Repurchased | | | -47.00K | 6.44M | N/A | N/A | |
Dividend Paid | | | -1.22M | -464.00K | -270.00K | 0.00 | |
Other Financing Activity | | | 1.00K | N/A | 0.00 | N/A | |
FINANCING CASH FLOW | | | -774.00K | 5.93M | -330.00K | 0.00 | |
|
CHANGE IN CASH | | | -467.00K | 5.01M | 1.29M | 2.01M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 709.00K | -541.00K | 1.93M | 2.21M | |
Capital Expenditure | | | -402.00K | -75.00K | -40.00K | -20.00K | |
FREE CASH FLOW | | | 307.00K | -616.00K | 1.89M | 2.19M | |