| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 24.23M | 16.14M | 14.19M | 12.30M | 11.70M | |
| Marketable Securities | | | 55.63M | 41.72M | 38.85M | 73.10M | 72.30M | |
| Receivables | | | 32.95M | 17.88M | 16.73M | 47.60M | 34.30M | |
| Inventories | | | 14.21M | 8.61M | 11.87M | 13.30M | 11.10M | |
| Other Current Assets | | | 501.00K | 5.82M | 8.27M | 5.70M | 6.50M | |
| Total Current Assets | | | 127.52M | 90.18M | 89.91M | 151.80M | 135.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.09M | 14.43M | 14.25M | 19.60M | 23.50M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 200.00K | |
| Goodwill | | | 31.83M | 31.83M | 31.83M | 31.80M | 31.70M | |
| Intangibles | | | 0.00 | 305.00K | 915.00K | 3.50M | 3.50M | |
| Other Non-Current Assets | | | 1.28M | 2.89M | 1.26M | 1.20M | 2.00M | |
| Total Non-Current Assets | | | 44.20M | 49.47M | 48.25M | 61.20M | 67.50M | |
| |
| TOTAL ASSETS | | | 171.72M | 139.64M | 138.16M | 213.00M | 203.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 10.71M | 17.03M | 22.09M | 25.70M | 27.40M | |
| Accounts Payable | | | 7.20M | 946.00K | 969.00K | 11.70M | 3.90M | |
| Other Current Liabilities | | | 32.84M | 17.99M | 16.35M | 23.20M | 23.80M | |
| Total Current Liabilities | | | 50.75M | 35.97M | 39.41M | 60.60M | 55.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 39.97M | 39.77M | 39.60M | 0.00 | |
| Other Non-Current Liabilities | | | 11.45M | 13.89M | 9.22M | 10.80M | 22.30M | |
| Total Non-Current Liabilities | | | 11.45M | 53.86M | 48.99M | 50.40M | 22.30M | |
| |
| TOTAL LIABILITIES | | | 62.20M | 89.83M | 88.40M | 111.00M | 77.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -265.70M | -259.83M | -197.00M | -165.00M | |
| Additional Paid In Capital | | | N/A | 318.14M | 312.13M | 303.30M | 293.80M | |
| Common Shares | | | N/A | 1.01M | 981.00K | 1.00M | 900.00K | |
| Treasury Stock | | | N/A | -4.00M | -4.00M | -4.00M | -4.00M | |
| Other Shareholders' Equity | | | 109.52M | 342.00K | 482.00K | -1.20M | 200.00K | |
| Shares Outstanding | | | 48.43M | 39.53M | 38.38M | 37.40M | 36.50M | |
| Tangible Book Value per Share | | | 1.60 | 0.45 | 0.44 | 1.78 | 2.49 | |
| Total Shareholders' Equity | | | 109.52M | 49.81M | 49.76M | 102.00M | 126.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 171.72M | 139.64M | 138.16M | 213.00M | 203.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.80 | 0.80 | 0.39 | N/A | |
| Current Ratio | | | 2.51 | 2.51 | 2.28 | 2.50 | 2.47 | |
| Return On Assets (ROA) | | | 0.61% | -4.20% | -45.46% | -15.02% | -7.37% | |
| Return On Equity (ROE) | | | 0.95% | -11.78% | -126.21% | -31.37% | -11.90% | |
| Return On Invested Capital (ROIC) | | | 0.88% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.59% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.46% | N/A | N/A | N/A | N/A | |