| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 29.40M | 37.47M | 36.74M | 30.28M | 19.86M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 1.44M | 1.04M | 1.22M | 1.11M | 1.01M | |
| Inventories | | | 355.80K | 310.40K | 504.30K | 379.80K | 340.30K | |
| Other Current Assets | | | 747.60K | 374.00K | 376.60K | 322.50K | 336.60K | |
| Total Current Assets | | | 31.95M | 39.19M | 38.85M | 32.10M | 21.55M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 37.75M | 33.90M | 32.56M | 32.00M | 33.31M | |
| Investments And Advances | | | 13.40K | 13.40K | 58.70K | 51.90K | 51.90K | |
| Intangibles | | | 43.30K | 45.80K | 201.70K | 582.60K | 951.30K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 37.83M | 33.98M | 32.84M | 32.65M | 34.33M | |
| |
| TOTAL ASSETS | | | 69.77M | 73.17M | 71.68M | 64.75M | 55.88M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.30M | 4.31M | 4.30M | 4.19M | 2.04M | |
| Accrued Expenses | | | 3.51M | 4.59M | 4.06M | 4.62M | 1.96M | |
| Accounts Payable | | | 2.02M | 2.41M | 1.71M | 1.48M | 1.35M | |
| Other Current Liabilities | | | 2.19M | 2.22M | 5.72M | 2.16M | 1.17M | |
| Total Current Liabilities | | | 12.02M | 13.53M | 15.79M | 12.44M | 6.52M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.48M | 11.20M | 11.46M | 15.73M | 19.88M | |
| Other Non-Current Liabilities | | | 1.21M | 1.31M | 849.30K | 815.80K | 785.30K | |
| Total Non-Current Liabilities | | | 10.70M | 12.51M | 12.31M | 16.54M | 20.66M | |
| |
| TOTAL LIABILITIES | | | 22.71M | 26.04M | 28.10M | 28.99M | 27.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 35.56M | 35.64M | 32.08M | 24.26M | 17.20M | |
| Additional Paid In Capital | | | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | |
| Common Shares | | | 10.13M | 10.13M | 10.13M | 10.13M | 10.13M | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | |
| Tangible Book Value per Share | | | 19.82 | 19.85 | 18.28 | 14.83 | 11.70 | |
| Total Shareholders' Equity | | | 47.06M | 47.13M | 43.58M | 35.76M | 28.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 69.77M | 73.17M | 71.68M | 64.75M | 55.88M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.24 | 0.26 | 0.44 | 0.69 | |
| Current Ratio | | | 2.66 | 2.90 | 2.46 | 2.58 | 3.31 | |
| Return On Assets (ROA) | | | 6.09% | 5.83% | 11.83% | 10.91% | 1.08% | |
| Return On Equity (ROE) | | | 9.03% | 9.06% | 19.46% | 19.75% | 2.11% | |
| Return On Invested Capital (ROIC) | | | 9.36% | 8.81% | 12.94% | 12.54% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.36% | 8.81% | 12.94% | 12.54% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.37% | 8.81% | 12.99% | 12.68% | N/A | |