| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 44.59M | 83.00M | 24.70M | 8.30M | N/A | |
| Marketable Securities | | | 1.78M | 600.00K | 30.40M | 0.00 | N/A | |
| Receivables | | | 56.04M | 48.70M | 43.30M | 25.10M | N/A | |
| Inventories | | | 34.10M | 26.00M | 9.20M | 4.90M | N/A | |
| Other Current Assets | | | 17.93M | 9.10M | 11.40M | 8.10M | N/A | |
| Total Current Assets | | | 154.44M | 167.50M | 119.00M | 46.40M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 253.41M | 182.50M | 71.90M | 54.10M | N/A | |
| Investments And Advances | | | 52.64M | 62.50M | 19.60M | 16.40M | N/A | |
| Goodwill | | | 10.72M | 10.70M | N/A | N/A | N/A | |
| Intangibles | | | 10.29M | 13.90M | 8.30M | 4.00M | N/A | |
| Other Non-Current Assets | | | 807.00K | 500.00K | 600.00K | 700.00K | N/A | |
| Total Non-Current Assets | | | 327.88M | 270.20M | 100.40M | 75.30M | N/A | |
| |
| TOTAL ASSETS | | | 482.32M | 437.70M | 219.40M | 121.70M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 11.93M | 7.30M | 5.50M | 1.80M | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | 70.00K | N/A | |
| Accounts Payable | | | 37.75M | 31.90M | 13.10M | 7.40M | N/A | |
| Other Current Liabilities | | | 69.44M | 52.50M | 38.10M | 14.30M | N/A | |
| Total Current Liabilities | | | 119.11M | 91.70M | 56.70M | 23.50M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 422.29M | 313.10M | 239.20M | 171.70M | N/A | |
| Deferred Taxes/Income | | | 1.55M | 2.20M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 18.69M | 3.00M | 100.00K | 200.00K | N/A | |
| Total Non-Current Liabilities | | | 442.89M | 318.90M | 239.40M | 171.90M | N/A | |
| |
| TOTAL LIABILITIES | | | 562.00M | 410.60M | 296.10M | 195.40M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -459.73M | -360.80M | -138.50M | -110.70M | N/A | |
| Additional Paid In Capital | | | 372.13M | 365.90M | 61.90M | 36.90M | N/A | |
| Minority Interest | | | 361.00K | 700.00K | N/A | N/A | N/A | |
| Common Shares | | | 32.52M | 32.10M | 0.00 | 0.00 | N/A | |
| Other Shareholders' Equity | | | -24.61M | -10.20M | 0.00 | 0.00 | N/A | |
| Shares Outstanding | | | 271.01M | 267.20M | 267.20M | 267.20M | N/A | |
| Tangible Book Value per Share | | | -0.37 | 0.01 | -0.32 | -0.29 | N/A | |
| Total Shareholders' Equity | | | -79.68M | 27.00M | -76.70M | -73.70M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 482.32M | 437.70M | 219.40M | 121.70M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -5.30 | 11.60 | -3.12 | -2.33 | N/A | |
| Current Ratio | | | 1.30 | 1.83 | 2.10 | 1.97 | N/A | |
| Return On Assets (ROA) | | | -22.79% | -69.64% | -145.72% | -35.58% | N/A | |
| Return On Equity (ROE) | | | N/A | -1128.89% | N/A | N/A | N/A | |