Europe • Euronext Paris • EPA:ALLEX • FR0000033599
| TTM (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 6.85M | 7.37M | 4.99M | 3.04M | 3.73M | |||
| Depreciation Amortization | 1.50M | 1.20M | 1.18M | 1.15M | 1.14M | |||
| Income Taxes - Deferred | 100.00K | -128.00K | 197.60K | -172.20K | -141.80K | |||
| Change In Working Capital | -480.30K | -3.41M | 3.42M | -2.74M | -8.06M | |||
| Interest Paid | 307.40K | 328.80K | 482.10K | 463.10K | 356.40K | |||
| Other non cash items | 979.10K | 934.00K | 337.20K | 1.10M | 858.80K | |||
| OPERATING CASH FLOW | 8.96M | 5.97M | 10.13M | 2.38M | -2.47M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.13M | -429.20K | -1.21M | -1.93M | -238.30K | |||
| Other Investing Activity | 26.60K | -123.10K | 21.70K | -53.00K | N/A | |||
| INVESTING CASH FLOW | -4.10M | -552.30K | -1.19M | -1.98M | -238.30K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 380.30K | -1.23M | -2.21M | 1.25M | 850.60K | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -307.40K | -328.80K | -482.10K | -463.10K | -356.40K | |||
| FINANCING CASH FLOW | 72.80K | -1.56M | -2.69M | 783.80K | 494.20K | |||
| Exchange Rate Effect | -111.20K | 24.40K | 12.70K | 12.60K | 16.80K | |||
| CHANGE IN CASH | 4.82M | 3.88M | 6.26M | 1.19M | -2.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 8.96M | 5.97M | 10.13M | 2.38M | -2.47M | |||
| Capital Expenditure | -4.13M | -429.20K | -1.21M | -1.93M | -238.30K | |||
| FREE CASH FLOW | 4.83M | 5.54M | 8.91M | 447.20K | -2.71M | |||
All data in EUR