ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 656.80M | 503.80M | 468.10M | 288.00M | 397.90M | |
Receivables | | | 477.40M | 418.90M | 412.80M | 395.60M | 283.30M | |
Inventories | | | 479.50M | 423.00M | 438.50M | 479.00M | 380.40M | |
Other Current Assets | | | 63.90M | 76.60M | 41.50M | 52.00M | 56.00M | |
Total Current Assets | | | 1.68B | 1.42B | 1.36B | 1.21B | 1.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | 569.90M | 533.00M | 506.20M | 406.80M | 373.60M | |
Investments And Advances | | | N/A | 66.90M | 65.80M | 46.80M | 35.80M | |
Goodwill | | | 1.57B | 1.49B | 1.44B | 1.41B | 803.80M | |
Intangibles | | | 595.70M | 569.00M | 572.80M | 608.90M | 447.50M | |
Other Non-Current Assets | | | 497.40M | 407.20M | 362.70M | 301.00M | 272.70M | |
Total Non-Current Assets | | | 3.24B | 3.07B | 2.95B | 2.78B | 1.93B | |
|
TOTAL ASSETS | | | 4.91B | 4.49B | 4.31B | 3.99B | 3.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.90M | 21.90M | 412.60M | 12.60M | 12.60M | |
Accrued Expenses | | | 430.60M | 393.00M | 393.00M | 382.60M | 317.60M | |
Accounts Payable | | | 273.00M | 258.00M | 259.20M | 280.70M | 259.10M | |
Other Current Liabilities | | | N/A | 24.00M | 14.90M | 27.70M | 11.90M | |
Total Current Liabilities | | | 728.50M | 696.90M | 1.08B | 703.60M | 601.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.04B | 1.98B | 1.60B | 2.08B | 1.43B | |
Deferred Taxes/Income | | | N/A | 97.90M | 93.60M | 101.60M | 100.80M | |
Other Non-Current Liabilities | | | 357.50M | 214.70M | 217.50M | 159.60M | 157.10M | |
Total Non-Current Liabilities | | | 2.40B | 2.29B | 1.91B | 2.35B | 1.69B | |
|
TOTAL LIABILITIES | | | 3.13B | 2.99B | 2.99B | 3.05B | 2.29B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.99B | 1.83B | 1.58B | 1.21B | 952.60M | |
Additional Paid In Capital | | | N/A | 0.00 | 0.00 | 13.90M | 0.00 | |
Minority Interest | | | N/A | N/A | 0.00 | 2.70M | 3.30M | |
Common Shares | | | 900.00K | 900.00K | 900.00K | 900.00K | 900.00K | |
Other Shareholders' Equity | | | -204.30M | -331.60M | -261.50M | -285.80M | -194.40M | |
Shares Outstanding | | | 85.84M | 86.25M | 87.50M | 87.90M | 88.20M | |
Tangible Book Value per Share | | | -4.47 | -6.47 | -7.97 | -12.29 | -5.58 | |
Total Shareholders' Equity | | | 1.79B | 1.50B | 1.32B | 941.80M | 759.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.91B | 4.49B | 4.31B | 3.99B | 3.05B | |
|
Statistics | |
---|
Debt/Equity | | | 1.14 | 1.32 | 1.22 | 2.21 | 1.88 | |
Current Ratio | | | 2.30 | 2.04 | 1.26 | 1.73 | 1.86 | |
Return On Assets (ROA) | | | 12.74% | 13.31% | 12.53% | 11.48% | 15.83% | |
Return On Equity (ROE) | | | 35.05% | 39.81% | 40.99% | 48.63% | 63.63% | |
Return On Invested Capital (ROIC) | | | 16.86% | 18.08% | 19.73% | 16.24% | 18.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.00% | 20.86% | 23.08% | 17.80% | 22.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 51.92% | 55.79% | 85.28% | 54.61% | 57.79% | |