| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 36.72M | 33.29M | 41.44M | 40.69M | 49.88M | |
| Cash Equivalents | | | 238.00K | 1.34M | 1.88M | 3.41M | 1.38M | |
| Receivables | | | 40.77M | 35.33M | 53.08M | 37.03M | 40.58M | |
| Inventories | | | 70.69M | 88.54M | 84.69M | 101.81M | 105.44M | |
| Other Current Assets | | | 13.77M | 10.97M | 9.94M | 11.98M | 12.36M | |
| Total Current Assets | | | 162.19M | 169.47M | 191.03M | 194.93M | 209.64M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.17M | 21.69M | 19.99M | 15.18M | 11.30M | |
| Investments And Advances | | | 12.67M | 8.64M | 9.64M | 5.67M | 4.85M | |
| Goodwill | | | 44.30M | 44.89M | 31.46M | 29.25M | 28.11M | |
| Intangibles | | | 23.61M | 19.47M | 19.88M | 22.19M | 25.34M | |
| Other Non-Current Assets | | | 1.00K | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 101.75M | 94.69M | 80.97M | 72.28M | 69.60M | |
| |
| TOTAL ASSETS | | | 263.94M | 264.17M | 272.00M | 267.21M | 279.23M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 406.00K | 374.00K | 418.00K | 318.00K | 457.00K | |
| Current Portion Of LT Debt. | | | 11.68M | 9.40M | 8.59M | 6.00M | 10.52M | |
| Accrued Expenses | | | 13.82M | 13.58M | 12.24M | 17.21M | 16.98M | |
| Accounts Payable | | | 83.09M | 82.06M | 77.64M | 81.25M | 100.65M | |
| Other Current Liabilities | | | 21.12M | 18.34M | 21.96M | 23.32M | 32.78M | |
| Total Current Liabilities | | | 130.12M | 123.75M | 120.85M | 128.10M | 161.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.15M | 28.32M | 34.16M | 15.00M | 8.99M | |
| Deferred Taxes/Income | | | 271.00K | 1.56M | 1.26M | 1.30M | 2.03M | |
| Other Non-Current Liabilities | | | 12.19M | 7.28M | 7.37M | 6.13M | 5.23M | |
| Total Non-Current Liabilities | | | 43.61M | 37.16M | 42.79M | 22.43M | 16.24M | |
| |
| TOTAL LIABILITIES | | | 173.73M | 160.91M | 163.64M | 150.53M | 177.64M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 67.88M | 81.30M | 88.73M | 106.22M | 82.55M | |
| Additional Paid In Capital | | | 21.05M | 21.05M | 21.05M | 21.05M | 21.05M | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 1.11M | 1.11M | 1.11M | 1.14M | 1.14M | |
| Treasury Stock | | | -130.00K | -225.00K | -177.00K | -6.89M | -53.00K | |
| Other Shareholders' Equity | | | 299.00K | 14.00K | -2.36M | -4.85M | -3.09M | |
| Shares Outstanding | | | 6.13M | 6.10M | 6.02M | 6.01M | 6.20M | |
| Tangible Book Value per Share | | | 3.64 | 6.37 | 9.47 | 10.85 | 7.77 | |
| Total Shareholders' Equity | | | 90.22M | 103.25M | 108.36M | 116.67M | 101.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 263.94M | 264.17M | 272.00M | 267.21M | 279.23M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.35 | 0.28 | 0.32 | 0.13 | 0.09 | |
| Current Ratio | | | 1.25 | 1.37 | 1.58 | 1.52 | 1.30 | |
| Return On Assets (ROA) | | | -4.13% | -0.07% | 0.45% | 13.51% | 15.12% | |
| Return On Equity (ROE) | | | -12.07% | -0.17% | 1.14% | 30.95% | 41.55% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.28% | 2.90% | 26.69% | 39.00% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.29% | 2.94% | 27.36% | 39.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 2.39% | 4.47% | 44.01% | 72.69% | |