ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 521.20M | 291.15M | 813.38M | 292.50M | 337.50M | |
Marketable Securities | | | 494.54M | 460.52M | 316.02M | 316.00M | 198.80M | |
Receivables | | | 356.33M | 389.52M | 333.18M | 296.90M | 326.60M | |
Inventories | | | 191.92M | 182.89M | 186.41M | 181.40M | 150.30M | |
Other Current Assets | | | 71.30M | 91.28M | 192.43M | 43.50M | 49.00M | |
Total Current Assets | | | 1.64B | 1.42B | 1.49B | 1.13B | 1.06B | |
|
Non-Current Assets | |
---|
PPE Net | | | 319.93M | 311.81M | 318.40M | 441.20M | 456.70M | |
Investments And Advances | | | 38.27M | 73.15M | 39.89M | 139.50M | 235.50M | |
Goodwill | | | N/A | 83.03M | 83.03M | 92.90M | 92.90M | |
Intangibles | | | 83.88M | 890.00K | 1.99M | 37.70M | 74.00M | |
Other Non-Current Assets | | | 175.44M | 171.34M | 207.41M | 122.40M | 103.20M | |
Total Non-Current Assets | | | 617.52M | 640.21M | 650.72M | 833.70M | 962.30M | |
|
TOTAL ASSETS | | | 2.25B | 2.06B | 2.14B | 1.96B | 2.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 3.00M | 3.00M | 3.00M | |
Accrued Expenses | | | 406.18M | 418.32M | 444.30M | 455.10M | 406.20M | |
Accounts Payable | | | 99.21M | 45.63M | 65.65M | 32.80M | 55.70M | |
Other Current Liabilities | | | 578.00K | 1.25M | 7.27M | 6.80M | 6.30M | |
Total Current Liabilities | | | 505.96M | 465.20M | 520.22M | 497.70M | 471.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 287.73M | 290.30M | 292.80M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 122.26M | 125.39M | 125.59M | 132.20M | 147.80M | |
Total Non-Current Liabilities | | | 122.26M | 125.39M | 413.32M | 422.50M | 440.60M | |
|
TOTAL LIABILITIES | | | 628.23M | 590.59M | 933.54M | 920.20M | 911.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -866.90M | -976.46M | -1.34B | -1.70B | -1.54B | |
Additional Paid In Capital | | | 2.94B | 2.86B | 2.74B | 2.91B | 2.80B | |
Common Shares | | | 1.80M | 1.77M | 1.73M | 1.70M | 1.70M | |
Treasury Stock | | | -449.71M | -419.25M | -189.34M | -160.90M | -142.70M | |
Other Shareholders' Equity | | | -1.40M | -1.97M | -3.11M | -10.90M | -3.70M | |
Shares Outstanding | | | 165.05M | 162.18M | 166.98M | 164.40M | 161.90M | |
Tangible Book Value per Share | | | 9.33 | 8.52 | 6.69 | 5.55 | 5.84 | |
Total Shareholders' Equity | | | 1.62B | 1.46B | 1.20B | 1.04B | 1.11B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.25B | 2.06B | 2.14B | 1.96B | 2.02B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.24 | 0.28 | 0.26 | |
Current Ratio | | | 3.23 | 3.04 | 2.86 | 2.27 | 2.25 | |
Return On Assets (ROA) | | | 15.45% | 17.86% | 16.65% | -8.06% | -2.38% | |
Return On Equity (ROE) | | | 21.42% | 25.06% | 29.58% | -15.17% | -4.33% | |
Return On Invested Capital (ROIC) | | | 17.98% | 22.18% | 21.80% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 42.95% | 42.06% | 72.40% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 48.52% | 46.74% | 87.73% | N/A | N/A | |