| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 8.18M | 10.72M | 15.81M | 9.47M | |
| Cash Equivalents | | | N/A | 2.07M | 2.31M | 4.22M | 2.06M | |
| Receivables | | | 33.31M | 30.88M | 30.21M | 25.43M | 22.29M | |
| Other Current Assets | | | N/A | 2.40M | 2.43M | 1.89M | 2.01M | |
| Total Current Assets | | | 43.57M | 43.53M | 45.67M | 47.36M | 35.83M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.19M | 4.50M | 5.02M | 6.33M | 5.83M | |
| Investments And Advances | | | 741.00K | 2.00K | 2.00K | 1.00K | 0.00 | |
| Goodwill | | | 11.25M | 11.47M | 7.81M | 7.81M | 1.20M | |
| Intangibles | | | 82.00K | 74.00K | 2.00K | 8.00K | 40.00K | |
| Other Non-Current Assets | | | 538.00K | 473.00K | 471.00K | 413.00K | 540.00K | |
| Total Non-Current Assets | | | 16.80M | 17.16M | 13.89M | 15.19M | 7.89M | |
| |
| TOTAL ASSETS | | | 60.37M | 60.69M | 59.56M | 62.54M | 43.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.93M | 2.04M | 1.32M | 9.90M | 850.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | 3.70M | 2.55M | |
| Accounts Payable | | | 18.13M | 15.30M | 12.44M | 7.01M | 7.27M | |
| Other Current Liabilities | | | 4.48M | 7.76M | 11.95M | 9.57M | 9.62M | |
| Total Current Liabilities | | | 24.53M | 25.09M | 25.70M | 30.17M | 20.28M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.61M | 6.08M | 7.50M | 9.53M | 3.72M | |
| Other Non-Current Liabilities | | | 1.23M | 1.09M | 1.06M | 401.00K | 30.00K | |
| Total Non-Current Liabilities | | | 6.83M | 7.17M | 8.56M | 9.93M | 3.75M | |
| |
| TOTAL LIABILITIES | | | 31.36M | 32.27M | 34.26M | 40.10M | 24.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 27.60M | 27.05M | 23.69M | 20.51M | 17.53M | |
| Additional Paid In Capital | | | 1.48M | 1.48M | 1.48M | 1.48M | 1.48M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 882.00K | 882.00K | 882.00K | 882.00K | 880.00K | |
| Treasury Stock | | | -960.00K | -990.00K | -756.00K | -426.00K | -200.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -1.00K | 0.00 | |
| Shares Outstanding | | | 1.71M | 1.70M | 1.69M | 1.69M | 1.70M | |
| Tangible Book Value per Share | | | 10.36 | 9.91 | 10.33 | 8.65 | 10.86 | |
| Total Shareholders' Equity | | | 29.00M | 28.43M | 25.30M | 22.44M | 19.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 60.37M | 60.69M | 59.56M | 62.54M | 43.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.21 | 0.30 | 0.42 | 0.19 | |
| Current Ratio | | | 1.78 | 1.73 | 1.78 | 1.57 | 1.77 | |
| Return On Assets (ROA) | | | 6.14% | 6.64% | 5.75% | 4.92% | 6.84% | |
| Return On Equity (ROE) | | | 12.77% | 14.17% | 13.53% | 13.72% | 15.18% | |
| Return On Invested Capital (ROIC) | | | 10.75% | 12.33% | 11.62% | 10.59% | 15.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.75% | 13.09% | 12.47% | 12.18% | 16.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.72% | 19.96% | 16.57% | 16.87% | 17.59% | |