US0162592028 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -20.13M | -18.11M | -4.37M | -5.34M | -10.44M | |||
Depreciation Amortization | 8.75M | 2.71M | 2.58M | 2.68M | 2.64M | |||
Income Taxes - Deferred | 29.00K | 120.00K | 610.00K | 30.00K | 450.00K | |||
Change In Working Capital | -15.80M | 2.69M | -1.35M | -1.39M | -180.00K | |||
Interest Paid | 6.28M | 4.49M | 4.30M | 4.56M | 4.42M | |||
Taxes Paid | 22.00K | 230.00K | 110.00K | 110.00K | 240.00K | |||
Other non cash items | 12.90M | 2.62M | -690.00K | 1.83M | 3.38M | |||
OPERATING CASH FLOW | -14.26M | -9.98M | -3.22M | -2.19M | -4.15M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -75.53M | -260.00K | -620.00K | -620.00K | -170.00K | |||
Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -75.53M | -260.00K | -620.00K | -620.00K | -170.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 22.02M | -290.00K | -220.00K | 3.85M | 2.19M | |||
Stock Issued/Repurchased | 79.77M | 100.00K | 10.04M | 50.00K | 900.00K | |||
Other Financing Activity | -5.29M | -110.00K | 0.00 | -20.00K | -2.23M | |||
FINANCING CASH FLOW | 96.50M | -300.00K | 9.82M | 3.88M | 870.00K | |||
Exchange Rate Effect | 80.00K | -710.00K | -680.00K | 710.00K | -160.00K | |||
CHANGE IN CASH | 6.79M | -11.25M | 5.30M | 1.78M | -3.61M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -14.26M | -9.98M | -3.22M | -2.19M | -4.15M | |||
Capital Expenditure | -75.53M | -260.00K | -620.00K | -620.00K | -170.00K | |||
FREE CASH FLOW | -89.79M | -10.24M | -3.84M | -2.81M | -4.32M |
All data in USD