| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -791.70K | |
| Depreciation Amortization | | | 5.50K | |
| Income Taxes - Deferred | | | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | |
| Change In Working Capital | | | -141.60K | |
| Interest Paid | | | null | |
| Taxes Paid | | | null | |
| Other non cash items | | | -800 | |
| OPERATING CASH FLOW | | | -928.60K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -541.20K | |
| Other Investing Activity | | | null | |
| INVESTING CASH FLOW | | | -541.20K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | null | |
| Stock Issued/Repurchased | | | 1.76M | |
| Dividend Paid | | | null | |
| Other Financing Activity | | | null | |
| FINANCING CASH FLOW | | | 1.76M | |
| |
| Exchange Rate Effect | | | null | |
| CHANGE IN CASH | | | 292.60K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -928.60K | |
| Capital Expenditure | | | -541.20K | |
| FREE CASH FLOW | | | -1.47M | |
