| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 1.28M | 1.36M | 1.85M | |
| Cash Equivalents | | | N/A | N/A | 5.15M | 5.00M | 4.51M | |
| Receivables | | | 5.33M | 5.68M | 4.93M | 3.86M | 5.16M | |
| Other Current Assets | | | 190.00K | 220.00K | 140.10K | 139.50K | 143.30K | |
| Total Current Assets | | | 12.00M | 13.00M | 11.50M | 10.35M | 11.67M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 210.00K | 260.00K | 107.40K | 203.10K | 156.50K | |
| Investments And Advances | | | 150.00K | 150.00K | 141.70K | 140.40K | 140.40K | |
| Goodwill | | | 220.00K | 220.00K | 217.20K | 217.20K | 217.20K | |
| Intangibles | | | 480.00K | 400.00K | 267.20K | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 1.00M | 1.00M | 734.40K | 562.70K | 517.30K | |
| |
| TOTAL ASSETS | | | 13.00M | 14.00M | 12.24M | 10.92M | 12.19M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 20.00K | 140.00K | 319.20K | 355.90K | 389.20K | |
| Accrued Expenses | | | 810.00K | 650.00K | 844.60K | 790.70K | 543.40K | |
| Accounts Payable | | | 5.52M | 5.95M | 4.71M | 3.18M | 3.39M | |
| Other Current Liabilities | | | 1.27M | 1.79M | 1.10M | 1.18M | 2.32M | |
| Total Current Liabilities | | | 7.62M | 8.53M | 6.97M | 5.51M | 6.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.00K | 20.00K | 268.30K | 587.50K | 766.80K | |
| Other Non-Current Liabilities | | | 370.00K | 160.00K | 15.00K | 15.00K | 15.00K | |
| Total Non-Current Liabilities | | | 380.00K | 180.00K | 283.30K | 602.50K | 781.70K | |
| |
| TOTAL LIABILITIES | | | 8.00M | 8.71M | 7.25M | 6.11M | 7.42M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.69M | 4.01M | 3.26M | 3.08M | 3.04M | |
| Additional Paid In Capital | | | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | |
| Common Shares | | | 660.00K | 660.00K | 657.40K | 657.40K | 657.40K | |
| Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | |
| Tangible Book Value per Share | | | 2.88 | 3.12 | 2.74 | 2.79 | 2.77 | |
| Total Shareholders' Equity | | | 5.42M | 5.74M | 4.99M | 4.81M | 4.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.00M | 14.00M | 12.24M | 10.92M | 12.19M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.05 | 0.12 | 0.16 | |
| Current Ratio | | | 1.57 | 1.52 | 1.65 | 1.88 | 1.76 | |
| Return On Assets (ROA) | | | 13.92% | 16.14% | 16.25% | 17.63% | 16.01% | |
| Return On Equity (ROE) | | | 33.39% | 39.37% | 39.88% | 40.05% | 40.89% | |
| Return On Invested Capital (ROIC) | | | 33.02% | 40.29% | 37.38% | 36.37% | 37.74% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 33.02% | 40.29% | 1655.47% | 479.32% | 201.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 37.96% | 45.45% | N/A | 1018.18% | 255.27% | |