| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 612.00K | 2.66M | 2.14M | 7.82M | 16.22M | |
| Cash Equivalents | | | 682.00K | 2.13M | 11.14M | 22.42M | 40.48M | |
| Receivables | | | 17.51M | 15.38M | 6.95M | 4.53M | 5.27M | |
| Inventories | | | 3.87M | 3.18M | 3.44M | 4.55M | 2.76M | |
| Other Current Assets | | | 731.00K | 579.00K | 471.00K | 455.00K | 427.00K | |
| Total Current Assets | | | 23.41M | 23.93M | 24.14M | 39.78M | 65.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 41.72M | 42.65M | 43.35M | 40.57M | 26.43M | |
| Investments And Advances | | | 4.19M | 11.59M | 11.39M | 10.66M | 11.68M | |
| Intangibles | | | 9.32M | 8.56M | 7.94M | 6.75M | 5.28M | |
| Other Non-Current Assets | | | 9.41M | 9.54M | 9.75M | 9.91M | 7.30M | |
| Total Non-Current Assets | | | 64.63M | 72.33M | 72.43M | 67.90M | 50.70M | |
| |
| TOTAL ASSETS | | | 88.04M | 96.27M | 96.56M | 107.68M | 115.86M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 504.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.79M | 4.91M | 5.43M | 4.82M | 3.63M | |
| Accrued Expenses | | | 930.00K | 997.00K | 1.05M | 1.06M | 828.00K | |
| Accounts Payable | | | 6.33M | 3.37M | 4.19M | 3.86M | 5.81M | |
| Other Current Liabilities | | | 573.00K | 508.00K | 425.00K | 339.00K | 284.00K | |
| Total Current Liabilities | | | 12.12M | 9.79M | 11.10M | 10.08M | 10.55M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.82M | 19.88M | 14.56M | 19.50M | 21.08M | |
| Deferred Taxes/Income | | | 70.00K | 82.00K | 102.00K | 207.00K | 0.00 | |
| Other Non-Current Liabilities | | | 4.05M | 4.04M | 3.77M | 3.21M | 2.83M | |
| Total Non-Current Liabilities | | | 21.94M | 24.00M | 18.43M | 22.91M | 23.91M | |
| |
| TOTAL LIABILITIES | | | 34.06M | 33.78M | 29.53M | 32.99M | 34.46M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.35M | -34.85M | -30.30M | -22.64M | -15.94M | |
| Additional Paid In Capital | | | 82.65M | 82.69M | 82.70M | 82.70M | 82.73M | |
| Common Shares | | | 14.69M | 14.65M | 14.64M | 14.63M | 14.60M | |
| Other Shareholders' Equity | | | -2.00K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 14.65M | 14.61M | 14.63M | 14.63M | 14.59M | |
| Tangible Book Value per Share | | | 3.05 | 3.69 | 4.04 | 4.64 | 5.22 | |
| Total Shareholders' Equity | | | 53.98M | 62.48M | 67.03M | 74.69M | 81.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 88.04M | 96.27M | 96.56M | 107.68M | 115.86M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.34 | 0.32 | 0.22 | 0.26 | 0.26 | |
| Current Ratio | | | 1.93 | 2.45 | 2.18 | 3.95 | 6.18 | |
| Return On Assets (ROA) | | | -9.29% | -5.16% | -8.14% | -6.26% | -4.80% | |
| Return On Equity (ROE) | | | -15.16% | -7.96% | -11.73% | -9.02% | -6.83% | |