| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 618.07M | 432.86M | 202.90M | 409.50M | 466.60M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 26.01M | 37.79M | 115.91M | null | null | |
| Receivables | | | 219.84M | 153.90M | 119.75M | 92.90M | 58.50M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 121.41M | 37.08M | 44.97M | 42.10M | 27.70M | |
| Total Current Assets | | | 985.32M | 661.64M | 483.54M | 544.50M | 552.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 74.36M | 74.96M | 61.86M | 43.00M | 38.20M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 32.06M | 34.83M | 34.83M | 34.80M | 29.30M | |
| Intangibles | | | 4.55M | 4.55M | 5.25M | 5.50M | 5.80M | |
| Other Non-Current Assets | | | 6.33M | 6.09M | 6.41M | 6.00M | 4.70M | |
| Total Non-Current Assets | | | 117.29M | 120.42M | 108.34M | 89.40M | 78.00M | |
| |
| TOTAL ASSETS | | | 1.10B | 782.06M | 591.88M | 633.90M | 630.90M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 120.00K | 200.00K | 100.00K | |
| Accrued Expenses | | | 48.28M | 41.14M | 35.71M | 31.60M | 27.50M | |
| Accounts Payable | | | 562.80M | 310.70M | 227.19M | 198.20M | 139.60M | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 611.09M | 351.85M | 263.02M | 230.00M | 167.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 322.74M | 321.43M | 161.81M | 161.00M | 150.90M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 6.92M | 7.83M | 8.97M | 3.60M | 6.70M | |
| Total Non-Current Liabilities | | | 329.66M | 330.37M | 171.91M | 165.70M | 157.70M | |
| |
| TOTAL LIABILITIES | | | 940.74M | 682.21M | 434.93M | 395.70M | 324.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -998.01M | -1.01B | -880.26M | -732.20M | -574.90M | |
| Additional Paid In Capital | | | 1.16B | 1.11B | 1.04B | 970.20M | 880.70M | |
| Minority Interest | | | 0 | 1.10M | 1.13M | 1.20M | 0 | |
| Common Shares | | | 200.00K | 192.00K | 189.00K | 200.00K | 200.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 199.99M | 191.78M | 188.95M | 187.30M | 187.20M | |
| Tangible Book Value per Share | | | 0.6263 | 0.3153 | 0.6185 | 1.0561 | 1.4471 | |
| Total Shareholders' Equity | | | 161.87M | 99.85M | 156.95M | 238.10M | 306.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.10B | 782.06M | 591.88M | 633.90M | 630.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.99 | 3.22 | 1.03 | 0.68 | 0.49 | |
| Current Ratio | | | 1.61 | 1.88 | 1.84 | 2.37 | 3.31 | |
| Return On Assets (ROA) | | | -1.89% | -16.37% | -25.01% | -23.58% | -30.96% | |
| Return On Equity (ROE) | | | -12.86% | -128.23% | -94.31% | -62.79% | -63.82% | |
| Return On Invested Capital (ROIC) | | | 0.40% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.42% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.46% | N/A | N/A | N/A | N/A | |