| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 123.10M | 154.68M | 182.45M | N/A | |
| Receivables | | | 350.46M | 317.30M | 317.96M | N/A | |
| Inventories | | | 146.86M | 134.48M | 139.42M | N/A | |
| Other Current Assets | | | 55.46M | 61.69M | 53.88M | N/A | |
| Total Current Assets | | | 675.88M | 668.16M | 693.71M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 285.99M | 265.42M | 264.88M | N/A | |
| Goodwill | | | 684.23M | 666.58M | 660.11M | N/A | |
| Intangibles | | | 754.74M | 793.67M | 835.91M | N/A | |
| Other Non-Current Assets | | | 9.73M | 12.98M | 8.45M | N/A | |
| Total Non-Current Assets | | | 2.21B | 2.16B | 2.16B | N/A | |
| |
| TOTAL ASSETS | | | 2.89B | 2.83B | 2.85B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 5.83M | N/A | |
| Current Portion Of LT Debt. | | | 194.29M | 191.76M | 181.42M | N/A | |
| Accrued Expenses | | | 5.93M | 75.49M | 91.49M | N/A | |
| Accounts Payable | | | 130.51M | 143.15M | 133.60M | N/A | |
| Other Current Liabilities | | | 153.59M | 68.28M | 59.23M | N/A | |
| Total Current Liabilities | | | 484.33M | 478.67M | 471.58M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.78B | 2.42B | 1.59B | N/A | |
| Deferred Taxes/Income | | | 169.35M | 171.10M | 204.01M | N/A | |
| Other Non-Current Liabilities | | | 61.05M | 42.21M | 42.96M | N/A | |
| Total Non-Current Liabilities | | | 2.01B | 2.63B | 1.83B | N/A | |
| |
| TOTAL LIABILITIES | | | 2.49B | 3.11B | 2.30B | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -176.40M | 31.53M | 199.15M | N/A | |
| Additional Paid In Capital | | | 509.37M | 189.91M | 821.74M | N/A | |
| Common Shares | | | 1.98M | 1.90M | 1.89M | N/A | |
| Treasury Stock | | | 0.00 | -498.91M | -497.46M | N/A | |
| Other Shareholders' Equity | | | 57.18M | -1.75M | 25.62M | N/A | |
| Shares Outstanding | | | 197.53M | 197.19M | 197.19M | N/A | |
| Tangible Book Value per Share | | | -5.30 | -8.81 | -4.79 | N/A | |
| Total Shareholders' Equity | | | 392.12M | -277.33M | 550.93M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.89B | 2.83B | 2.85B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.54 | -8.72 | 2.89 | N/A | |
| Current Ratio | | | 1.40 | 1.40 | 1.47 | N/A | |
| Return On Assets (ROA) | | | 3.53% | 3.47% | 3.09% | N/A | |
| Return On Equity (ROE) | | | 25.95% | N/A | 16.01% | N/A | |
| Return On Invested Capital (ROIC) | | | 10.13% | 9.25% | 7.56% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.68% | 9.90% | 8.19% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.99% | 29.49% | 25.43% | N/A | |