US0162551016 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | 361.60M | 772.00M | 1.78B | 442.80M | |||
Depreciation Amortization | 142.40M | 125.80M | 108.70M | 93.50M | 79.00M | |||
Income Taxes - Deferred | -18.64M | -39.50M | 15.50M | -1.49B | 300.00K | |||
Change In Working Capital | -7.89M | -84.30M | 154.20M | 129.70M | 75.20M | |||
Taxes Paid | 294.57M | 231.90M | 203.30M | 76.30M | 71.70M | |||
Other non cash items | 224.86M | 205.20M | 122.10M | 154.60M | 150.00M | |||
OPERATING CASH FLOW | 785.78M | 568.70M | 1.17B | 662.20M | 747.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -177.72M | -291.90M | -401.10M | -154.90M | -149.70M | |||
Other Investing Activity | -18.23M | 78.60M | -162.30M | -76.60M | -200.70M | |||
INVESTING CASH FLOW | -195.94M | -213.30M | -563.40M | -231.50M | -350.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | 0.00 | -45.80M | |||
Stock Issued/Repurchased | -565.76M | -448.90M | -349.40M | 20.30M | -382.10M | |||
Other Financing Activity | -32.58M | -52.80M | -108.90M | -51.10M | -57.70M | |||
FINANCING CASH FLOW | -598.34M | -501.70M | -458.30M | -30.80M | -485.50M | |||
Exchange Rate Effect | 4.67M | -11.50M | -12.10M | 10.50M | 2.30M | |||
CHANGE IN CASH | -3.84M | -157.80M | 138.70M | 410.40M | -86.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 785.78M | 568.70M | 1.17B | 662.20M | 747.30M | |||
Capital Expenditure | -177.72M | -291.90M | -401.10M | -154.90M | -149.70M | |||
FREE CASH FLOW | 608.06M | 276.80M | 771.40M | 507.30M | 597.60M |
All data in USD