| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 71.78M | 68.15M | 68.95M | 36.47M | |
| Cash Equivalents | | | 94.27M | 68.52M | 76.54M | 70.48M | 67.53M | |
| Receivables | | | 19.06M | 9.59M | 7.15M | 8.30M | 3.76M | |
| Inventories | | | 70.41M | 64.49M | 53.44M | 37.96M | 25.51M | |
| Other Current Assets | | | 11.29M | 10.97M | 11.91M | 3.05M | 3.26M | |
| Total Current Assets | | | 229.41M | 225.34M | 217.19M | 188.74M | 136.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 58.22M | 44.78M | 36.91M | 36.90M | 40.60M | |
| Investments And Advances | | | 4.50M | 685.00K | 633.30K | 481.70K | 52.00K | |
| Goodwill | | | 25.87M | 31.19M | 37.28M | 40.01M | 38.80M | |
| Intangibles | | | 4.27M | 3.69M | 3.64M | 3.57M | 2.64M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | N/A | 0.00 | |
| Total Non-Current Assets | | | 92.86M | 80.35M | 78.47M | 80.96M | 82.09M | |
| |
| TOTAL ASSETS | | | 322.27M | 305.69M | 295.66M | 269.70M | 218.63M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 10.88M | 7.03M | 3.11M | 40.30K | 27.30K | |
| Current Portion Of LT Debt. | | | 5.84M | 4.32M | 4.59M | 6.35M | 7.37M | |
| Accrued Expenses | | | 22.57M | 22.79M | 17.42M | 15.71M | 15.38M | |
| Accounts Payable | | | 31.39M | 29.56M | 32.23M | 19.34M | 15.09M | |
| Other Current Liabilities | | | 82.44M | 95.42M | 128.49M | 124.19M | 81.91M | |
| Total Current Liabilities | | | 153.12M | 159.13M | 185.84M | 165.63M | 119.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 23.82M | 22.94M | 17.66M | 21.58M | 25.02M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 396.60K | |
| Other Non-Current Liabilities | | | 8.99M | 10.82M | 8.65M | 10.95M | 10.75M | |
| Total Non-Current Liabilities | | | 34.73M | 38.73M | 31.03M | 33.29M | 40.90M | |
| |
| TOTAL LIABILITIES | | | 187.84M | 197.86M | 216.87M | 198.91M | 160.67M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 127.09M | 100.49M | 71.45M | 63.44M | 50.62M | |
| Additional Paid In Capital | | | 5.40M | 5.40M | 5.40M | 5.40M | 5.40M | |
| Minority Interest | | | 1.92M | 4.97M | 4.72M | 759.30K | 4.73M | |
| Common Shares | | | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | |
| Other Shareholders' Equity | | | 12.00K | 17.00K | 22.00K | 27.40K | 18.00K | |
| Shares Outstanding | | | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | |
| Tangible Book Value per Share | | | 62.56 | 43.76 | 22.72 | 16.32 | 9.91 | |
| Total Shareholders' Equity | | | 134.43M | 107.83M | 78.79M | 70.79M | 57.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 322.27M | 305.69M | 295.66M | 269.70M | 218.63M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.26 | 0.28 | 0.26 | 0.31 | 0.43 | |
| Current Ratio | | | 1.50 | 1.42 | 1.17 | 1.14 | 1.14 | |
| Return On Assets (ROA) | | | 9.29% | 10.94% | 3.87% | 5.90% | 5.31% | |
| Return On Equity (ROE) | | | 22.27% | 31.03% | 14.51% | 22.48% | 20.03% | |
| Return On Invested Capital (ROIC) | | | 12.63% | 19.93% | 12.48% | 17.00% | 16.27% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 26.52% | 35.98% | 38.72% | 52.63% | 51.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 40.89% | 60.99% | N/A | N/A | N/A | |