ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.00M | 68.15M | 68.95M | 36.47M | 35.13M | |
Cash Equivalents | | | 110.54M | 76.54M | 70.48M | 67.53M | 27.52M | |
Receivables | | | 7.45M | 7.15M | 8.30M | 3.76M | 5.32M | |
Inventories | | | 80.08M | 53.44M | 37.96M | 25.51M | 22.71M | |
Other Current Assets | | | 7.42M | 11.91M | 3.05M | 3.26M | 2.75M | |
Total Current Assets | | | 238.49M | 217.19M | 188.74M | 136.54M | 93.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 36.31M | 36.91M | 36.90M | 40.60M | 38.87M | |
Investments And Advances | | | 835.30K | 633.30K | 481.70K | 52.00K | 5.04M | |
Goodwill | | | 32.29M | 37.28M | 40.01M | 38.80M | 38.80M | |
Intangibles | | | 3.63M | 3.64M | 3.57M | 2.64M | 2.32M | |
Other Non-Current Assets | | | 0.00 | 0.00 | N/A | 0.00 | N/A | |
Total Non-Current Assets | | | 73.07M | 78.47M | 80.96M | 82.09M | 85.03M | |
|
TOTAL ASSETS | | | 311.56M | 295.66M | 269.70M | 218.63M | 178.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.76M | 3.11M | 40.30K | 27.30K | 9.80K | |
Current Portion Of LT Debt. | | | 3.61M | 4.59M | 6.35M | 7.37M | 9.43M | |
Accrued Expenses | | | 16.26M | 17.42M | 15.71M | 15.38M | 12.46M | |
Accounts Payable | | | 36.43M | 32.23M | 19.34M | 15.09M | 10.22M | |
Other Current Liabilities | | | 125.36M | 128.49M | 124.19M | 81.91M | 49.53M | |
Total Current Liabilities | | | 191.43M | 185.84M | 165.63M | 119.78M | 81.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.88M | 17.66M | 21.58M | 25.02M | 30.59M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 396.60K | 681.40K | |
Other Non-Current Liabilities | | | 9.83M | 8.65M | 10.95M | 10.75M | 11.11M | |
Total Non-Current Liabilities | | | 31.85M | 31.03M | 33.29M | 40.90M | 47.79M | |
|
TOTAL LIABILITIES | | | 223.28M | 216.87M | 198.91M | 160.67M | 129.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 80.94M | 71.45M | 63.44M | 50.62M | 41.69M | |
Additional Paid In Capital | | | 5.40M | 5.40M | 5.40M | 5.40M | 5.40M | |
Minority Interest | | | 5.14M | 4.72M | 759.30K | 4.73M | 5.41M | |
Common Shares | | | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | |
Other Shareholders' Equity | | | 22.00K | 22.00K | 27.40K | 18.00K | 11.00K | |
Shares Outstanding | | | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | |
Tangible Book Value per Share | | | 31.41 | 22.72 | 16.32 | 9.91 | 4.74 | |
Total Shareholders' Equity | | | 88.28M | 78.79M | 70.79M | 57.96M | 49.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 311.56M | 295.66M | 269.70M | 218.63M | 178.46M | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.26 | 0.31 | 0.43 | 0.62 | |
Current Ratio | | | 1.25 | 1.17 | 1.14 | 1.14 | 1.14 | |
Return On Assets (ROA) | | | 5.51% | 3.87% | 5.90% | 5.31% | 3.99% | |
Return On Equity (ROE) | | | 19.44% | 14.51% | 22.48% | 20.03% | 14.52% | |
Return On Invested Capital (ROIC) | | | 14.28% | 11.34% | 15.45% | 14.79% | 7.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 95.87% | 35.18% | 47.82% | 46.64% | 11.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 27.29% | |