| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 91.13M | 44.13M | 30.90M | 80.43M | 62.33M | |
| Cash Equivalents | | | 134.65M | 122.50M | 77.44M | 77.03M | 92.84M | |
| Marketable Securities | | | 513.00K | 549.00K | 766.00K | 490.00K | 178.00K | |
| Receivables | | | 62.23M | 81.46M | 74.50M | 60.50M | 66.72M | |
| Inventories | | | 67.19M | 72.88M | 82.27M | 67.27M | 72.53M | |
| Other Current Assets | | | 1.68M | 1.02M | 1.33M | 1.57M | 827.00K | |
| Total Current Assets | | | 357.39M | 322.53M | 267.20M | 287.29M | 295.43M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 200.35M | 202.05M | 193.11M | 212.00M | 213.67M | |
| Investments And Advances | | | 5.18M | 27.96M | 23.77M | 24.31M | 23.59M | |
| Goodwill | | | 86.99M | 86.99M | 95.24M | 97.14M | 99.74M | |
| Intangibles | | | 14.21M | 17.75M | 17.40M | 15.87M | 16.16M | |
| Other Non-Current Assets | | | 6.94M | 2.27M | 6.83M | 1.00K | -1.00K | |
| Total Non-Current Assets | | | 313.68M | 337.02M | 336.35M | 349.31M | 353.16M | |
| |
| TOTAL ASSETS | | | 671.07M | 659.55M | 603.55M | 636.61M | 648.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 3.09M | 2.42M | 754.00K | 3.65M | 4.67M | |
| Current Portion Of LT Debt. | | | 58.24M | 82.59M | 67.90M | 59.66M | 79.35M | |
| Accrued Expenses | | | N/A | N/A | N/A | 60.09M | 61.14M | |
| Accounts Payable | | | 114.53M | 114.39M | 99.34M | 98.57M | 85.90M | |
| Other Current Liabilities | | | 95.64M | 92.85M | 88.23M | 98.11M | 102.90M | |
| Total Current Liabilities | | | 271.50M | 292.25M | 256.22M | 260.00M | 272.82M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 147.10M | 153.74M | 136.80M | 166.49M | 173.21M | |
| Deferred Taxes/Income | | | 657.00K | 1.33M | 2.27M | 812.00K | 3.79M | |
| Other Non-Current Liabilities | | | 50.43M | 52.91M | 53.24M | 55.23M | 50.34M | |
| Total Non-Current Liabilities | | | 198.34M | 208.12M | 192.41M | 222.61M | 227.41M | |
| |
| TOTAL LIABILITIES | | | 469.84M | 500.37M | 448.64M | 482.61M | 500.24M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 174.26M | 132.21M | 127.94M | 127.03M | 121.38M | |
| Additional Paid In Capital | | | 13.59M | 13.59M | 13.59M | 13.59M | 13.59M | |
| Minority Interest | | | 152.00K | 140.00K | 101.00K | 80.00K | 72.00K | |
| Common Shares | | | 13.38M | 13.38M | 13.38M | 13.38M | 13.38M | |
| Treasury Stock | | | N/A | N/A | N/A | -5.40M | -5.54M | |
| Other Shareholders' Equity | | | -1.00K | -2.00K | -1.00K | -1.00K | -1.00K | |
| Shares Outstanding | | | 4.18M | 4.17M | 4.17M | 4.18M | 4.17M | |
| Tangible Book Value per Share | | | 23.94 | 13.05 | 10.14 | 9.81 | 7.77 | |
| Total Shareholders' Equity | | | 201.23M | 159.18M | 154.91M | 154.00M | 148.35M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 671.07M | 659.55M | 603.55M | 636.61M | 648.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.75 | 0.98 | 0.89 | 1.10 | 1.20 | |
| Current Ratio | | | 1.32 | 1.10 | 1.04 | 1.10 | 1.08 | |
| Return On Assets (ROA) | | | 7.11% | 1.56% | 0.40% | 0.63% | -4.71% | |
| Return On Equity (ROE) | | | 23.73% | 6.45% | 1.56% | 2.61% | -20.58% | |
| Return On Invested Capital (ROIC) | | | 2.13% | 4.22% | 2.04% | 2.19% | 2.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.21% | 6.32% | 2.63% | 2.75% | 3.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.17% | 10.98% | 4.51% | 4.39% | 5.95% | |