ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.58M | 33.44M | 13.50M | 33.30M | 70.00M | |
Receivables | | | 4.10M | 3.70M | 4.50M | 6.10M | 28.90M | |
Inventories | | | N/A | N/A | N/A | N/A | 20.30M | |
Other Current Assets | | | 1.52M | 236.00K | 200.00K | 1.00M | 1.00M | |
Total Current Assets | | | 14.19M | 37.37M | 18.20M | 40.40M | 120.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.50B | 1.50B | 1.48B | 1.52B | 1.64B | |
Investments And Advances | | | N/A | 31.18M | 31.60M | N/A | N/A | |
Goodwill | | | 8.73M | 8.73M | 8.70M | 8.70M | 8.70M | |
Intangibles | | | N/A | 0.00 | 0.00 | 0.00 | 8.70M | |
Other Non-Current Assets | | | 114.45M | 77.57M | 79.40M | 215.80M | 93.90M | |
Total Non-Current Assets | | | 1.63B | 1.63B | 1.63B | 1.75B | 1.76B | |
|
TOTAL ASSETS | | | 1.64B | 1.67B | 1.65B | 1.79B | 1.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 6.60M | 4.53M | 5.80M | 4.50M | 9.90M | |
Other Current Liabilities | | | 45.30M | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 51.90M | 4.53M | 5.80M | 4.50M | 9.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 450.30M | 474.84M | 464.00M | 472.20M | 532.70M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 127.14M | 187.52M | 173.40M | 266.90M | 263.70M | |
Total Non-Current Liabilities | | | 577.44M | 662.36M | 637.40M | 747.10M | 803.30M | |
|
TOTAL LIABILITIES | | | 629.34M | 666.89M | 643.20M | 751.60M | 813.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -800.57M | -814.17M | -809.30M | -774.50M | -663.20M | |
Minority Interest | | | N/A | N/A | 0.00 | 8.00M | 6.90M | |
Common Shares | | | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | |
Other Shareholders' Equity | | | 504.00K | 6.13M | 3.20M | 1.80M | -80.70M | |
Shares Outstanding | | | 72.75M | 72.63M | 72.40M | 72.50M | 72.50M | |
Tangible Book Value per Share | | | 13.80 | 13.70 | 13.73 | 14.17 | 14.47 | |
Total Shareholders' Equity | | | 1.01B | 1.00B | 1.00B | 1.04B | 1.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.64B | 1.67B | 1.65B | 1.79B | 1.88B | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.47 | 0.46 | 0.46 | 0.50 | |
Current Ratio | | | 0.27 | 8.25 | 3.14 | 8.98 | 12.14 | |
Return On Assets (ROA) | | | 4.75% | 3.62% | 1.80% | -2.84% | 1.87% | |
Return On Equity (ROE) | | | 7.70% | 6.03% | 2.96% | -4.90% | 3.29% | |
Return On Invested Capital (ROIC) | | | 3.79% | 3.69% | 3.29% | 2.73% | 3.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.81% | 3.77% | 3.32% | 2.79% | 3.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.83% | 3.79% | 3.33% | 2.80% | 3.66% | |