| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.74M | 1.16M | 2.41M | 2.48M | 4.16M | |
| Cash Equivalents | | | N/A | N/A | N/A | 2.48M | N/A | |
| Marketable Securities | | | 4.00K | 4.00K | 10.00K | 10.00K | 10.00K | |
| Receivables | | | 16.68M | 4.89M | 7.38M | 5.73M | 6.64M | |
| Inventories | | | 17.84M | 7.87M | 6.63M | 3.01M | 816.00K | |
| Other Current Assets | | | 2.39M | 694.00K | 577.00K | 2.13M | 469.00K | |
| Total Current Assets | | | 38.66M | 14.61M | 17.00M | 13.36M | 12.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.53M | 24.18M | 29.06M | 19.15M | 8.20M | |
| Investments And Advances | | | 4.42M | 6.26M | 7.49M | 7.36M | 5.91M | |
| Goodwill | | | 82.00K | 0.00 | 0.00 | 8.00K | 8.00K | |
| Intangibles | | | 198.00K | 154.00K | 167.00K | 168.00K | 82.00K | |
| Other Non-Current Assets | | | 17.00K | 57.00K | 952.00K | 395.00K | 1.00K | |
| Total Non-Current Assets | | | 24.25M | 30.65M | 37.67M | 27.08M | 14.20M | |
| |
| TOTAL ASSETS | | | 62.90M | 45.26M | 54.67M | 40.44M | 26.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.80M | 3.90M | 2.88M | 33.00K | 5.82M | |
| Current Portion Of LT Debt. | | | 1.28M | 1.37M | 1.31M | 1.23M | 499.00K | |
| Accrued Expenses | | | 7.13M | 4.77M | 5.44M | 4.92M | 7.16M | |
| Accounts Payable | | | 11.23M | 6.49M | 3.87M | 2.97M | 2.19M | |
| Other Current Liabilities | | | 28.85M | 14.55M | 13.94M | 12.50M | 16.80M | |
| Total Current Liabilities | | | 50.30M | 31.08M | 27.44M | 21.65M | 32.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.17M | 6.21M | 4.17M | 2.92M | 1.27M | |
| Deferred Taxes/Income | | | 1.70M | 3.59M | 4.84M | 1.88M | N/A | |
| Other Non-Current Liabilities | | | 11.88M | 9.14M | 12.40M | 9.52M | 9.01M | |
| Total Non-Current Liabilities | | | 23.01M | 18.20M | 20.67M | 13.44M | 9.40M | |
| |
| TOTAL LIABILITIES | | | 73.31M | 49.27M | 48.11M | 35.09M | 41.87M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -136.04M | -79.57M | -69.97M | -203.31M | -104.27M | |
| Additional Paid In Capital | | | 72.99M | 72.52M | 72.44M | 68.02M | 67.80M | |
| Minority Interest | | | -737.00K | -743.00K | -743.00K | -877.00K | -875.00K | |
| Common Shares | | | 52.64M | 3.05M | 4.09M | 140.65M | 20.90M | |
| Other Shareholders' Equity | | | N/A | 0.00 | -1.00K | 1.00K | 1.00K | |
| Shares Outstanding | | | 52.64M | 60.90K | 800.00 | 0.00 | 0.00 | |
| Tangible Book Value per Share | | | -0.20 | -68.36 | 7.80K | 736.13 | -15.06K | |
| Total Shareholders' Equity | | | -10.41M | -4.01M | 6.56M | 5.35M | -15.58M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 62.90M | 45.26M | 54.67M | 40.44M | 26.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.15 | -2.52 | 1.08 | 0.55 | -0.46 | |
| Current Ratio | | | 0.77 | 0.47 | 0.62 | 0.62 | 0.37 | |
| Return On Assets (ROA) | | | -24.31% | -32.57% | -29.13% | -31.34% | -37.57% | |
| Return On Equity (ROE) | | | N/A | N/A | -242.74% | -236.83% | N/A | |