| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.30M | 3.31M | 1.45M | 23.18M | 5.21M | |
| Receivables | | | 17.55M | 26.40M | 27.17M | 22.59M | 16.51M | |
| Inventories | | | 13.90M | 3.62M | 7.14M | 6.74M | 8.97M | |
| Other Current Assets | | | 588.00K | 1.28M | 20.00K | 84.00K | 101.00K | |
| Total Current Assets | | | 33.33M | 34.62M | 35.78M | 52.59M | 30.80M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 354.86M | 369.31M | 258.23M | 213.29M | 205.62M | |
| Goodwill | | | 710.00K | 710.00K | 710.00K | 990.00K | 990.00K | |
| Intangibles | | | 30.76M | 30.68M | 30.50M | 30.36M | 31.70M | |
| Other Non-Current Assets | | | 7.50M | 1.15M | 1.15M | 1.15M | 1.15M | |
| Total Non-Current Assets | | | 393.83M | 401.84M | 290.60M | 245.79M | 239.46M | |
| |
| TOTAL ASSETS | | | 427.17M | 436.46M | 326.38M | 298.38M | 270.26M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 647.00K | 190.00K | 0.00 | 184.00K | 194.00K | |
| Current Portion Of LT Debt. | | | 50.63M | 5.63M | 6.20M | 6.00M | 8.79M | |
| Accrued Expenses | | | 17.24M | 18.89M | N/A | 22.07M | 18.60M | |
| Accounts Payable | | | 13.70M | 7.57M | 16.06M | 14.31M | 11.07M | |
| Other Current Liabilities | | | 6.72M | 22.39M | 30.77M | 15.25M | 1.46M | |
| Total Current Liabilities | | | 88.93M | 54.68M | 53.03M | 57.81M | 40.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 52.78M | 87.31M | 51.02M | 48.61M | 53.58M | |
| Deferred Taxes/Income | | | 71.45M | 72.43M | 49.90M | 39.39M | 35.86M | |
| Other Non-Current Liabilities | | | 6.99M | 6.26M | -1.00K | 12.87M | 14.88M | |
| Total Non-Current Liabilities | | | 139.61M | 175.61M | 110.06M | 110.57M | 112.64M | |
| |
| TOTAL LIABILITIES | | | 228.54M | 230.29M | 163.09M | 168.38M | 152.76M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 185.47M | 190.86M | 147.97M | 114.79M | 99.08M | |
| Additional Paid In Capital | | | 7.22M | 7.22M | 7.22M | 7.22M | 15.35M | |
| Minority Interest | | | 8.39M | 9.61M | 9.14M | 9.70M | 8.32M | |
| Common Shares | | | 8.10M | 8.10M | 8.10M | 8.00M | 3.07M | |
| Treasury Stock | | | -2.15M | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | 1.00K | N/A | -1.00K | |
| Shares Outstanding | | | 7.58M | 7.58M | 7.58M | 7.49M | 7.48M | |
| Tangible Book Value per Share | | | 22.07 | 23.07 | 17.43 | 13.18 | 11.34 | |
| Total Shareholders' Equity | | | 198.63M | 206.17M | 163.29M | 130.01M | 117.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 427.17M | 436.46M | 326.38M | 298.38M | 270.26M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.42 | 0.31 | 0.38 | 0.46 | |
| Current Ratio | | | 0.37 | 0.63 | 0.67 | 0.91 | 0.77 | |
| Return On Assets (ROA) | | | 1.24% | 0.00% | 7.27% | 4.56% | 1.37% | |
| Return On Equity (ROE) | | | 2.66% | 0.00% | 14.53% | 10.47% | 3.15% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.14% | 1.34% | 0.71% | 2.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.14% | 1.34% | 0.79% | 2.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.15% | 1.52% | 0.92% | 2.43% | |