ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.04M | 11.03M | 17.83M | 1.78M | 384.80K | |
Cash Equivalents | | | 96.40K | 124.70K | 109.50K | 1.78M | 384.83K | |
Receivables | | | 34.63M | 27.12M | 19.53M | 11.41M | 7.03M | |
Inventories | | | 3.71M | 1.11M | 2.28M | 178.90K | 238.90K | |
Other Current Assets | | | 4.42M | 3.44M | 1.69M | 1.45M | 100.80K | |
Total Current Assets | | | 52.48M | 42.82M | 41.44M | 14.82M | 7.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.20M | 373.50K | 313.70K | 137.70K | 78.40K | |
Investments And Advances | | | 921.70K | 454.60K | 489.40K | 475.80K | 250.60K | |
Intangibles | | | 5.38M | 3.93M | 3.24M | 1.89M | 1.94M | |
Other Non-Current Assets | | | 414.00K | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 7.91M | 4.75M | 4.04M | 2.50M | 2.27M | |
|
TOTAL ASSETS | | | 60.39M | 47.58M | 45.48M | 17.32M | 10.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 44.70K | 0.00 | 3.00M | 1.45M | 1.00M | |
Current Portion Of LT Debt. | | | 14.00M | 1.76M | 1.68M | 1.21M | 450.60K | |
Accrued Expenses | | | 4.93M | 3.19M | 2.08M | 759.30K | 428.80K | |
Accounts Payable | | | 8.41M | 5.43M | 3.51M | 2.33M | 1.29M | |
Other Current Liabilities | | | 2.85M | 2.91M | 2.06M | 750.40K | 530.20K | |
Total Current Liabilities | | | 16.23M | 13.28M | 12.34M | 6.51M | 3.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 17.02M | 4.67M | 5.78M | 7.45M | 2.53M | |
Other Non-Current Liabilities | | | 610.20K | 103.20K | 34.70K | 115.40K | 89.40K | |
Total Non-Current Liabilities | | | 17.63M | 4.78M | 5.82M | 7.56M | 2.62M | |
|
TOTAL LIABILITIES | | | 33.86M | 18.06M | 18.16M | 14.07M | 6.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.83M | -342.10K | 398.70K | 676.30K | 1.08M | |
Additional Paid In Capital | | | 26.12M | 26.53M | 23.60M | N/A | N/A | |
Common Shares | | | 2.91M | 2.91M | 2.82M | 2.00M | 2.00M | |
Other Shareholders' Equity | | | 330.30K | 416.40K | 501.60K | 576.00K | 618.80K | |
Shares Outstanding | | | 14.54M | 14.53M | 14.08M | 14.06M | 14.06M | |
Tangible Book Value per Share | | | 1.46 | 1.76 | 1.71 | 0.10 | 0.13 | |
Total Shareholders' Equity | | | 26.53M | 29.52M | 27.32M | 3.25M | 3.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.39M | 47.58M | 45.48M | 17.32M | 10.03M | |
|
Statistics | |
---|
Debt/Equity | | | 0.64 | 0.16 | 0.32 | 2.73 | 0.95 | |
Current Ratio | | | 3.23 | 3.22 | 3.36 | 2.28 | 2.09 | |
Return On Assets (ROA) | | | -4.84% | -1.56% | -0.61% | -2.88% | 5.55% | |
Return On Equity (ROE) | | | -11.01% | -2.51% | -1.02% | -15.31% | 15.01% | |