ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 86.59M | 89.03M | 85.94M | 102.39M | 65.56M | |
Receivables | | | 34.99M | 31.55M | 40.09M | 53.80M | 54.59M | |
Inventories | | | 23.43M | 21.45M | 21.65M | 16.29M | 12.93M | |
Other Current Assets | | | 1.66M | 1.88M | 1.01M | 1.12M | 2.14M | |
Total Current Assets | | | 146.67M | 143.91M | 148.69M | 173.60M | 135.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.61M | 12.30M | 12.66M | 10.05M | 9.92M | |
Goodwill | | | 115.86M | 116.03M | 115.80M | 18.17M | 20.92M | |
Intangibles | | | 34.54M | 37.11M | 39.18M | 3.59M | 5.52M | |
Other Non-Current Assets | | | 5.08M | 6.99M | 14.40M | 4.46M | 737.00K | |
Total Non-Current Assets | | | 167.09M | 172.42M | 182.05M | 36.27M | 37.09M | |
|
TOTAL ASSETS | | | 313.77M | 316.33M | 330.73M | 209.87M | 172.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 660.00K | 1.08M | 0.00 | |
Current Portion Of LT Debt. | | | 15.34M | 15.05M | 14.63M | 4.14M | 15.43M | |
Accrued Expenses | | | 5.24M | 6.10M | 9.66M | 6.58M | 5.21M | |
Accounts Payable | | | 12.53M | 13.01M | 12.95M | 6.97M | 7.48M | |
Other Current Liabilities | | | 21.44M | 18.72M | 19.41M | 17.33M | 19.86M | |
Total Current Liabilities | | | 54.55M | 52.88M | 57.32M | 36.11M | 47.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 78.66M | 86.25M | 98.98M | 11.11M | 14.95M | |
Other Non-Current Liabilities | | | 1.89M | 2.19M | 1.79M | 2.09M | 2.26M | |
Total Non-Current Liabilities | | | 80.55M | 88.44M | 100.76M | 13.21M | 17.21M | |
|
TOTAL LIABILITIES | | | 135.10M | 141.31M | 158.08M | 49.31M | 65.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 155.20M | 137.94M | 128.97M | 116.88M | 63.43M | |
Additional Paid In Capital | | | 20.19M | 33.57M | 40.05M | 40.05M | 40.05M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 3.28M | 3.50M | 3.63M | 3.63M | 3.63M | |
Other Shareholders' Equity | | | -1.00K | -1.00K | -1.00K | -1.00K | -1.00K | |
Shares Outstanding | | | 10.03M | 10.04M | 11.33M | 11.33M | 11.33M | |
Tangible Book Value per Share | | | 2.82 | 2.18 | 1.56 | 12.25 | 7.12 | |
Total Shareholders' Equity | | | 178.67M | 175.01M | 172.65M | 160.55M | 107.11M | |
|
TOTAL LIABILITIES AND EQUITY | | | 313.77M | 316.33M | 330.73M | 209.87M | 172.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.49 | 0.58 | 0.08 | 0.14 | |
Current Ratio | | | 2.69 | 2.72 | 2.59 | 4.81 | 2.82 | |
Return On Assets (ROA) | | | 2.12% | 1.53% | 7.54% | 28.85% | 42.65% | |
Return On Equity (ROE) | | | 3.72% | 2.76% | 14.44% | 37.71% | 68.61% | |
Return On Invested Capital (ROIC) | | | 4.16% | 4.23% | 8.63% | 30.74% | 50.08% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.24% | 6.39% | 12.58% | 74.18% | 105.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 48.46% | 52.35% | 71.36% | 106.02% | 192.58% | |