| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 15.18M | 18.84M | 26.80M | 31.86M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 12.06M | 8.64M | 9.59M | 11.14M | 19.15M | |
| Inventories | | | 10.33M | 11.94M | 9.60M | 12.59M | 11.76M | |
| Other Current Assets | | | 97.00K | 1.88M | 1.27M | 1.34M | 1.64M | |
| Total Current Assets | | | 38.59M | 37.65M | 39.30M | 51.87M | 64.41M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 864.00K | 812.60K | 626.80K | 4.32M | 4.40M | |
| Investments And Advances | | | 274.00K | 274.50K | 6.30M | 1.04M | 1.15M | |
| Goodwill | | | N/A | N/A | N/A | 2.54M | 2.63M | |
| Intangibles | | | 43.00K | 54.50K | 32.90K | 87.00K | 142.00K | |
| Other Non-Current Assets | | | 11.00K | -400.00 | 2.60K | N/A | -1.00K | |
| Total Non-Current Assets | | | 1.19M | 1.14M | 6.96M | 7.99M | 8.31M | |
| |
| TOTAL ASSETS | | | 39.78M | 38.79M | 46.26M | 59.87M | 72.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 8.03M | 9.83M | N/A | N/A | |
| Accrued Expenses | | | 1.39M | 1.12M | 1.10M | 1.90M | 1.96M | |
| Accounts Payable | | | 9.09M | 9.54M | 7.81M | 7.31M | 10.50M | |
| Other Current Liabilities | | | 2.10M | 1.63M | 1.66M | 670.00K | 655.00K | |
| Total Current Liabilities | | | 12.57M | 20.32M | 20.39M | 9.88M | 13.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.60M | 0.00 | 0.00 | 12.79M | 15.47M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 349.00K | |
| Other Non-Current Liabilities | | | 2.02M | 1.99M | 3.28M | 2.33M | 2.54M | |
| Total Non-Current Liabilities | | | 10.62M | 1.99M | 3.28M | 15.29M | 18.60M | |
| |
| TOTAL LIABILITIES | | | 23.19M | 22.30M | 23.67M | 25.17M | 31.73M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.10M | -1.63M | 4.48M | 19.47M | 25.76M | |
| Additional Paid In Capital | | | 9.73M | 9.73M | 9.73M | 9.21M | 9.21M | |
| Minority Interest | | | N/A | N/A | N/A | 181.00K | 244.00K | |
| Common Shares | | | 5.75M | 5.75M | 5.75M | 6.02M | 6.02M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | 2.63M | 2.63M | N/A | N/A | |
| Shares Outstanding | | | 2.84M | 2.84M | 2.85M | 2.99M | 2.99M | |
| Tangible Book Value per Share | | | 5.82 | 5.78 | 7.92 | 10.73 | 12.78 | |
| Total Shareholders' Equity | | | 16.58M | 16.48M | 22.59M | 34.70M | 40.99M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.78M | 38.79M | 46.26M | 59.87M | 72.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | N/A | N/A | 0.37 | 0.38 | |
| Current Ratio | | | 3.07 | 1.85 | 1.93 | 5.25 | 4.91 | |
| Return On Assets (ROA) | | | -13.77% | -15.75% | 28.34% | -9.91% | 3.10% | |
| Return On Equity (ROE) | | | -33.03% | -37.06% | 58.03% | -17.10% | 5.50% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 4.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 4.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 4.78% | |