| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 3.85M | 2.49M | |
| Depreciation Amortization | | | 250.00K | N/A | |
| Change In Working Capital | | | 80.00K | 1.31M | |
| Other non cash items | | | 60.00K | 1.80M | |
| OPERATING CASH FLOW | | | 4.24M | 5.59M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -1.06M | -5.67M | |
| Other Investing Activity | | | 300.00K | 1.73M | |
| INVESTING CASH FLOW | | | -770.00K | -3.93M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 150.00K | -120.00K | |
| Other Financing Activity | | | -6.09M | N/A | |
| FINANCING CASH FLOW | | | -5.94M | -120.00K | |
| |
| CHANGE IN CASH | | | -2.47M | 1.54M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 4.24M | 5.59M | |
| Capital Expenditure | | | -1.06M | -5.67M | |
| FREE CASH FLOW | | | 3.18M | -80.00K | |