| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 55.40M | 32.80M | 71.90M | 36.40M | 45.10M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 129.70M | 120.90M | 113.40M | 137.90M | 123.70M | |
| Inventories | | | 178.20M | 154.60M | 175.40M | 455.90M | 97.70M | |
| Other Current Assets | | | 89.60M | 126.90M | 107.40M | 87.80M | 24.80M | |
| Total Current Assets | | | 452.90M | 435.20M | 468.10M | 718.00M | 291.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.33B | 5.20B | 5.04B | 5.04B | 5.12B | |
| Investments And Advances | | | 350.50M | 340.10M | 331.20M | 322.70M | 318.00M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 155.30M | 155.30M | 155.40M | 155.60M | 800.00K | |
| Other Non-Current Assets | | | 606.60M | 605.00M | 646.20M | 592.50M | 665.60M | |
| Total Non-Current Assets | | | 6.46B | 6.32B | 6.19B | 6.13B | 6.13B | |
| |
| TOTAL ASSETS | | | 6.91B | 6.75B | 6.66B | 6.85B | 6.42B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 63.60M | 95.10M | 111.80M | 272.60M | 214.20M | |
| Accrued Expenses | | | 25.30M | 26.60M | 24.10M | 23.70M | 24.90M | |
| Accounts Payable | | | 124.00M | 113.60M | 102.20M | 103.00M | 111.00M | |
| Other Current Liabilities | | | 125.00M | 168.90M | 139.50M | 316.90M | 193.30M | |
| Total Current Liabilities | | | 337.90M | 404.20M | 377.60M | 716.20M | 543.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.93B | 1.71B | 1.68B | 1.65B | 1.76B | |
| Deferred Taxes/Income | | | 278.90M | 253.40M | 192.70M | 158.10M | 181.80M | |
| Other Non-Current Liabilities | | | 997.50M | 1.00B | 998.00M | 974.80M | 996.40M | |
| Total Non-Current Liabilities | | | 3.71B | 3.50B | 3.47B | 3.44B | 3.47B | |
| |
| TOTAL LIABILITIES | | | 4.05B | 3.91B | 3.85B | 4.15B | 4.02B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.05B | 1.04B | 1.03B | 934.80M | 891.40M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 505.20M | 542.10M | 597.00M | 656.40M | 533.20M | |
| Common Shares | | | 1.83B | 1.82B | 1.80B | 1.78B | 1.54B | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -18.10M | -18.10M | -20.50M | -24.40M | -23.80M | |
| Shares Outstanding | | | 58.00M | 57.90M | 57.60M | 57.20M | 53.20M | |
| Tangible Book Value per Share | | | 46.6655 | 46.506 | 46.0799 | 44.3409 | 45.1786 | |
| Total Shareholders' Equity | | | 2.86B | 2.85B | 2.81B | 2.69B | 2.40B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.91B | 6.75B | 6.66B | 6.85B | 6.42B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.68 | 0.60 | 0.60 | 0.61 | 0.73 | |
| Current Ratio | | | 1.34 | 1.08 | 1.24 | 1.00 | 0.54 | |
| Return On Assets (ROA) | | | 2.66% | 2.65% | 3.71% | 2.77% | 2.63% | |
| Return On Equity (ROE) | | | 6.42% | 6.30% | 8.79% | 7.03% | 7.04% | |
| Return On Invested Capital (ROIC) | | | 2.15% | 2.30% | 2.63% | 2.04% | 2.35% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.16% | 2.32% | 2.66% | 2.05% | 2.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.22% | 2.37% | 2.73% | 2.11% | 2.37% | |