ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.25M | 5.25M | 8.32M | 12.69M | 16.77M | |
Marketable Securities | | | N/A | N/A | 2.00K | N/A | 0.00 | |
Receivables | | | 3.73M | 2.11M | 1.69M | 1.93M | 2.22M | |
Inventories | | | 1.68M | 1.74M | 982.00K | 717.00K | 735.00K | |
Other Current Assets | | | 142.50K | 1.17M | 1.09M | 1.29M | 1.06M | |
Total Current Assets | | | 8.81M | 9.26M | 12.08M | 16.62M | 20.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 225.90K | 2.67M | 1.91M | 1.84M | 2.79M | |
Investments And Advances | | | 172.60K | 178.80K | 133.00K | 263.00K | 392.00K | |
Intangibles | | | 302.20K | 275.00K | 135.00K | 167.00K | 38.00K | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | -1.00K | N/A | |
Total Non-Current Assets | | | 700.70K | 3.13M | 2.18M | 2.27M | 3.21M | |
|
TOTAL ASSETS | | | 9.51M | 12.39M | 14.26M | 18.88M | 24.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.10M | 18.05M | 1.54M | 165.00K | 4.55M | |
Accrued Expenses | | | 6.63M | 3.91M | N/A | 778.00K | 914.00K | |
Accounts Payable | | | 2.03M | 1.04M | 1.39M | 2.93M | 4.43M | |
Other Current Liabilities | | | 92.40K | 287.50K | 4.67M | 3.01M | 2.38M | |
Total Current Liabilities | | | 26.86M | 23.29M | 7.59M | 6.11M | 11.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 16.94M | 12.28M | 8.97M | |
Other Non-Current Liabilities | | | 1.72M | 1.71M | 340.00K | 188.00K | 395.00K | |
Total Non-Current Liabilities | | | 1.72M | 1.71M | 17.28M | 12.47M | 9.37M | |
|
TOTAL LIABILITIES | | | 28.58M | 25.00M | 24.88M | 18.57M | 20.73M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -28.17M | -21.70M | -14.10M | -40.30M | -28.25M | |
Additional Paid In Capital | | | 6.63M | 6.63M | 1.49M | 38.62M | 29.80M | |
Common Shares | | | 2.46M | 2.46M | 1.99M | 1.99M | 1.72M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | -1.00K | -1.00K | |
Shares Outstanding | | | 12.27M | 12.27M | 10.11M | 10.11M | 8.76M | |
Tangible Book Value per Share | | | -1.58 | -1.05 | -1.06 | 0.01 | 0.37 | |
Total Shareholders' Equity | | | -19.07M | -12.61M | -10.62M | 309.00K | 3.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.51M | 12.39M | 14.26M | 18.88M | 24.00M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -1.60 | 39.74 | 2.74 | |
Current Ratio | | | 0.33 | 0.40 | 1.59 | 2.72 | 1.83 | |
Return On Assets (ROA) | | | -67.99% | -60.76% | -80.44% | -65.82% | -61.85% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -4021.68% | -453.73% | |