ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.88M | 2.00M | 1.86M | 1.56M | 3.17M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 5.31M | 5.24M | 4.45M | 4.55M | 8.68M | |
Receivables | | | 19.86M | 16.91M | 16.29M | 13.35M | 14.24M | |
Other Current Assets | | | 3.62M | 1.67M | 1.19M | 1.76M | 2.88M | |
Total Current Assets | | | 30.67M | 25.82M | 23.80M | 21.22M | 28.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 272.00K | 237.00K | 260.00K | 1.12M | 1.43M | |
Investments And Advances | | | 214.00K | 150.00K | 151.00K | 175.00K | 173.00K | |
Goodwill | | | 2.47M | 2.47M | 2.47M | 2.47M | 2.47M | |
Intangibles | | | 461.00K | 511.00K | 618.00K | 842.00K | 1.50M | |
Other Non-Current Assets | | | -1.00K | -1.00K | N/A | -1.00K | -1.00K | |
Total Non-Current Assets | | | 3.41M | 3.37M | 3.50M | 4.61M | 5.57M | |
|
TOTAL ASSETS | | | 34.08M | 29.18M | 27.29M | 25.82M | 34.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.65M | 1.29M | 2.27M | 1.90M | 3.41M | |
Current Portion Of LT Debt. | | | 170.00K | 138.00K | 117.00K | 310.00K | 293.00K | |
Accrued Expenses | | | 6.68M | 6.22M | 5.62M | 4.58M | N/A | |
Accounts Payable | | | 23.12M | 21.81M | 20.32M | 20.67M | 20.30M | |
Other Current Liabilities | | | 2.27M | 2.29M | 2.87M | 1.64M | 11.78M | |
Total Current Liabilities | | | 34.88M | 31.75M | 31.19M | 29.10M | 35.77M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 131.00K | 241.00K | 561.00K | 1.72M | 2.47M | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Other Non-Current Liabilities | | | 329.00K | 702.00K | 739.00K | 580.00K | 479.00K | |
Total Non-Current Liabilities | | | 465.00K | 938.00K | 1.32M | 2.33M | 2.97M | |
|
TOTAL LIABILITIES | | | 35.35M | 32.69M | 32.51M | 31.43M | 38.74M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.26M | 4.09M | 236.00K | -851.00K | -400.00K | |
Additional Paid In Capital | | | -4.98M | -9.04M | -6.93M | -14.07M | -13.13M | |
Minority Interest | | | 5.00K | -5.00K | 18.00K | 27.00K | 26.00K | |
Common Shares | | | 1.57M | 1.57M | 1.57M | 9.42M | 9.42M | |
Treasury Stock | | | -120.00K | -124.00K | -97.00K | -101.00K | -84.00K | |
Other Shareholders' Equity | | | 1.00K | 1.00K | N/A | -1.00K | N/A | |
Shares Outstanding | | | 6.22M | 6.22M | 6.23M | 6.23M | 6.25M | |
Tangible Book Value per Share | | | -0.67 | -1.04 | -1.33 | -1.43 | -1.31 | |
Total Shareholders' Equity | | | -1.26M | -3.51M | -5.22M | -5.60M | -4.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 34.08M | 29.18M | 27.29M | 25.82M | 34.55M | |
|
Statistics | |
---|
Debt/Equity | | | -2.20 | -0.44 | -0.54 | -0.65 | -1.40 | |
Current Ratio | | | 0.88 | 0.81 | 0.76 | 0.73 | 0.81 | |
Return On Assets (ROA) | | | 6.64% | 14.01% | 0.86% | -3.30% | -1.16% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 97.75% | N/A | N/A | N/A | 58.73% | |