DELTA DRONE (ALDR.PA) Stock Balance Sheet
EPA:ALDR • FR001400H2X4
Current stock price
1.4698 EUR
-0.03 (-1.75%)
Last:
| 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 761.00K | 1.57M | 4.99M | 1.14M | 1.83M | |||
| Cash Equivalents | 20.00K | 23.00K | 26.00K | 902.00K | 686.00K | |||
| Receivables | 2.22M | 3.96M | 3.70M | 6.62M | 5.80M | |||
| Inventories | 2.55M | 2.89M | 2.69M | 625.00K | 416.00K | |||
| Other Current Assets | 11.10M | 10.16M | 673.00K | 633.00K | 555.00K | |||
| Total Current Assets | 16.65M | 18.60M | 12.07M | 9.92M | 9.28M | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.46M | 4.71M | 1.26M | 1.58M | 2.43M | |||
| Investments And Advances | 10.81M | 10.81M | 3.51M | 3.24M | 2.67M | |||
| Goodwill | 0.00 | 4.73M | 3.84M | 4.65M | 3.98M | |||
| Intangibles | 87.00K | 3.17M | 3.03M | 2.21M | 2.44M | |||
| Other Non-Current Assets | 303.00K | 215.00K | 100.00K | 2.00K | -2.00K | |||
| Total Non-Current Assets | 14.67M | 23.64M | 11.74M | 11.68M | 11.51M | |||
| TOTAL ASSETS | 31.32M | 42.24M | 23.82M | 21.60M | 20.79M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 396.00K | 726.00K | 1.17M | 226.00K | 5.00K | |||
| Current Portion Of LT Debt. | 569.00K | 725.00K | 0.00 | 651.00K | N/A | |||
| Accrued Expenses | 2.90M | 3.53M | 3.54M | N/A | N/A | |||
| Accounts Payable | 1.33M | 1.88M | 2.46M | 2.85M | 1.98M | |||
| Other Current Liabilities | 5.17M | 8.31M | 1.17M | 6.40M | 3.60M | |||
| Total Current Liabilities | 10.37M | 15.18M | 8.34M | 10.13M | 5.58M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 6.53M | 3.81M | 1.06M | 1.10M | 1.94M | |||
| Deferred Taxes/Income | 148.00K | 8.00K | 2.00K | N/A | N/A | |||
| Other Non-Current Liabilities | 931.00K | 898.00K | 664.00K | 637.00K | 1.10M | |||
| Total Non-Current Liabilities | 15.70M | 8.49M | 4.71M | 124.00K | 3.33M | |||
| TOTAL LIABILITIES | 26.07M | 23.67M | 13.04M | 10.25M | 8.91M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -54.49M | -38.46M | -35.28M | -28.93M | -37.06M | |||
| Additional Paid In Capital | 59.40M | 55.25M | 45.21M | 34.76M | 37.41M | |||
| Minority Interest | 8.09M | 3.78M | 2.98M | -1.62M | 293.00K | |||
| Common Shares | 351.00K | 1.95M | 845.42K | 2.03M | 8.82M | |||
| Treasury Stock | N/A | N/A | -230.00K | -233.00K | -985.00K | |||
| Other Shareholders' Equity | 1.00K | 1.00K | -420.00 | 3.72M | 3.71M | |||
| Shares Outstanding | 7.00K | 20.00 | 10.00 | 20.31K | 8.81K | |||
| Tangible Book Value per Share | 738.14 | 533.40K | 389.60K | 221.07 | 620.54 | |||
| Total Shareholders' Equity | 5.25M | 18.57M | 10.77M | 11.35M | 11.88M | |||
| TOTAL LIABILITIES AND EQUITY | 31.32M | 42.24M | 23.82M | 21.60M | 20.79M | |||
| Statistics | ||||||||
| Debt/Equity | 1.32 | 0.24 | 0.21 | 0.12 | 0.16 | |||
| Current Ratio | 1.61 | 1.23 | 1.45 | 0.98 | 1.66 | |||
| Return On Assets (ROA) | -73.31% | -10.29% | -41.80% | -44.16% | -49.73% | |||
| Return On Equity (ROE) | -436.98% | -23.41% | -92.41% | -84.04% | -87.02% | |||
All data in EUR , ROIC based on taxRate of 0.27