ASSETS | |
---|
Current Assets | |
---|
Cash | | | 761.00K | 1.57M | 4.99M | 1.14M | 1.83M | |
Cash Equivalents | | | 20.00K | 23.00K | 26.00K | 902.00K | 686.00K | |
Receivables | | | 2.22M | 3.96M | 3.70M | 6.62M | 5.80M | |
Inventories | | | 2.55M | 2.89M | 2.69M | 625.00K | 416.00K | |
Other Current Assets | | | 11.10M | 10.16M | 673.00K | 633.00K | 555.00K | |
Total Current Assets | | | 16.65M | 18.60M | 12.07M | 9.92M | 9.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.46M | 4.71M | 1.26M | 1.58M | 2.43M | |
Investments And Advances | | | 10.81M | 10.81M | 3.51M | 3.24M | 2.67M | |
Goodwill | | | 0.00 | 4.73M | 3.84M | 4.65M | 3.98M | |
Intangibles | | | 87.00K | 3.17M | 3.03M | 2.21M | 2.44M | |
Other Non-Current Assets | | | 303.00K | 215.00K | 100.00K | 2.00K | -2.00K | |
Total Non-Current Assets | | | 14.67M | 23.64M | 11.74M | 11.68M | 11.51M | |
|
TOTAL ASSETS | | | 31.32M | 42.24M | 23.82M | 21.60M | 20.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 396.00K | 726.00K | 1.17M | 226.00K | 5.00K | |
Current Portion Of LT Debt. | | | 569.00K | 725.00K | 0.00 | 651.00K | N/A | |
Accrued Expenses | | | 2.90M | 3.53M | 3.54M | N/A | N/A | |
Accounts Payable | | | 1.33M | 1.88M | 2.46M | 2.85M | 1.98M | |
Other Current Liabilities | | | 5.17M | 8.31M | 1.17M | 6.40M | 3.60M | |
Total Current Liabilities | | | 10.37M | 15.18M | 8.34M | 10.13M | 5.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.53M | 3.81M | 1.06M | 1.10M | 1.94M | |
Deferred Taxes/Income | | | 148.00K | 8.00K | 2.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 931.00K | 898.00K | 664.00K | 637.00K | 1.10M | |
Total Non-Current Liabilities | | | 15.70M | 8.49M | 4.71M | 124.00K | 3.33M | |
|
TOTAL LIABILITIES | | | 26.07M | 23.67M | 13.04M | 10.25M | 8.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -54.49M | -38.46M | -35.28M | -28.93M | -37.06M | |
Additional Paid In Capital | | | 59.40M | 55.25M | 45.21M | 34.76M | 37.41M | |
Minority Interest | | | 8.09M | 3.78M | 2.98M | -1.62M | 293.00K | |
Common Shares | | | 351.00K | 1.95M | 845.42K | 2.03M | 8.82M | |
Treasury Stock | | | N/A | N/A | -230.00K | -233.00K | -985.00K | |
Other Shareholders' Equity | | | 1.00K | 1.00K | -420.00 | 3.72M | 3.71M | |
Shares Outstanding | | | 7.00K | 20.00 | 10.00 | 20.31K | 8.81K | |
Tangible Book Value per Share | | | 738.14 | 533.40K | 389.60K | 221.07 | 620.54 | |
Total Shareholders' Equity | | | 5.25M | 18.57M | 10.77M | 11.35M | 11.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.32M | 42.24M | 23.82M | 21.60M | 20.79M | |
|
Statistics | |
---|
Debt/Equity | | | 1.32 | 0.24 | 0.21 | 0.12 | 0.16 | |
Current Ratio | | | 1.61 | 1.23 | 1.45 | 0.98 | 1.66 | |
Return On Assets (ROA) | | | -73.31% | -10.29% | -41.80% | -44.16% | -49.73% | |
Return On Equity (ROE) | | | -436.98% | -23.41% | -92.41% | -84.04% | -87.02% | |