| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.04M | N/A | 5.76M | 5.64M | 8.00M | |
| Cash Equivalents | | | 0.00 | 7.37M | 5.76M | 0.00 | 0.00 | |
| Receivables | | | 4.28M | 1.72M | 1.95M | 3.91M | 3.96M | |
| Inventories | | | 3.15M | 142.00K | 29.00K | 56.00K | 64.00K | |
| Other Current Assets | | | 196.80K | 1.04M | 1.64M | 2.10M | 103.00K | |
| Total Current Assets | | | 13.67M | 10.27M | 9.39M | 11.70M | 12.12M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 422.60K | 513.00K | 416.00K | 550.00K | 600.00K | |
| Investments And Advances | | | 94.80K | 95.00K | 93.00K | 92.00K | 596.00K | |
| Goodwill | | | 8.03M | 8.03M | 8.03M | 11.68M | 4.54M | |
| Intangibles | | | 3.86M | 3.87M | 4.91M | 49.00K | 24.00K | |
| Other Non-Current Assets | | | 165.90K | 166.00K | 166.00K | 857.00K | 1.43M | |
| Total Non-Current Assets | | | 12.58M | 12.67M | 13.61M | 13.23M | 7.18M | |
| |
| TOTAL ASSETS | | | 26.24M | 22.95M | 23.00M | 24.93M | 19.31M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 3.00K | 2.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 112.20K | 122.00K | 1.67M | 912.00K | 111.00K | |
| Accrued Expenses | | | 2.16M | 2.06M | 1.84M | 2.16M | 2.13M | |
| Accounts Payable | | | 5.36M | 4.32M | 4.44M | 4.62M | 4.27M | |
| Other Current Liabilities | | | 3.36M | 2.73M | 1.36M | 865.00K | 760.00K | |
| Total Current Liabilities | | | 10.99M | 9.23M | 9.31M | 8.55M | 7.26M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 100.20K | 151.00K | 30.00K | 1.70M | 217.00K | |
| Deferred Taxes/Income | | | 959.60K | 960.00K | 1.22M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 13.00K | 138.00K | |
| Total Non-Current Liabilities | | | 1.07M | 1.12M | 1.25M | 1.72M | 361.00K | |
| |
| TOTAL LIABILITIES | | | 12.05M | 10.35M | 10.56M | 10.27M | 7.63M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.86M | 12.27M | 12.11M | 14.33M | 11.36M | |
| Minority Interest | | | 5.60K | 6.00K | 6.00K | 6.00K | 6.00K | |
| Common Shares | | | 328.40K | 328.00K | 328.00K | 328.00K | 328.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Shares Outstanding | | | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M | |
| Tangible Book Value per Share | | | 1.16 | 0.35 | -0.25 | 1.48 | 3.60 | |
| Total Shareholders' Equity | | | 14.19M | 12.60M | 12.44M | 14.66M | 11.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.24M | 22.95M | 23.00M | 24.93M | 19.31M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.00 | 0.12 | 0.02 | |
| Current Ratio | | | 1.24 | 1.11 | 1.01 | 1.37 | 1.67 | |
| Return On Assets (ROA) | | | 18.45% | 20.02% | 24.60% | 16.19% | 23.72% | |
| Return On Equity (ROE) | | | 34.11% | 36.47% | 45.49% | 27.53% | 39.21% | |
| Return On Invested Capital (ROIC) | | | 37.77% | 41.46% | 42.31% | 23.89% | 26.38% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 37.77% | 89.57% | 73.07% | 23.89% | 26.38% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 171.37% | N/A | N/A | 84.22% | 42.47% | |