EPA:ALDEL - FR0000054132 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -56.00K | 7.03M | 8.27M | 16.36M | 45.46M | |||
Depreciation Amortization | 23.99M | 21.75M | 20.53M | 19.60M | 16.18M | |||
Income Taxes - Deferred | -405.00K | -989.00K | -865.00K | -197.00K | -236.00K | |||
Change In Working Capital | -4.89M | 5.76M | -34.15M | -17.58M | -17.83M | |||
Interest Paid | 9.20M | 8.02M | 3.52M | 3.73M | 3.11M | |||
Taxes Paid | 8.47M | 9.60M | 6.73M | 4.21M | 3.42M | |||
Other non cash items | 22.67M | 17.70M | 12.38M | 8.27M | -29.02M | |||
OPERATING CASH FLOW | 41.31M | 51.24M | 6.16M | 26.46M | 14.56M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -18.72M | -20.25M | -18.45M | -14.38M | -10.86M | |||
Other Investing Activity | 138.00K | -24.19M | -43.00K | 204.00K | -23.44M | |||
INVESTING CASH FLOW | -18.58M | -44.44M | -18.49M | -14.17M | -34.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -17.80M | 20.63M | -2.07M | -4.23M | 27.61M | |||
Stock Issued/Repurchased | -411.00K | -57.00K | -493.00K | 0.00 | 3.33M | |||
Dividend Paid | -2.99M | -1.67M | -2.95M | -1.00M | 0.00 | |||
Other Financing Activity | -9.21M | -8.84M | -3.40M | -3.78M | -3.11M | |||
FINANCING CASH FLOW | -30.42M | 10.06M | -8.92M | -9.01M | 27.84M | |||
Exchange Rate Effect | 633.00K | -307.00K | 437.00K | 935.00K | -607.00K | |||
CHANGE IN CASH | -7.05M | 16.55M | -20.81M | 4.21M | 7.49M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 41.31M | 51.24M | 6.16M | 26.46M | 14.56M | |||
Capital Expenditure | -18.72M | -20.25M | -18.45M | -14.38M | -10.86M | |||
FREE CASH FLOW | 22.59M | 30.99M | -12.28M | 12.08M | 3.69M |
All data in EUR