ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.68M | 6.10M | 634.90K | 7.29M | |
Cash Equivalents | | | 6.80M | 1.48M | 6.10M | 634.90K | N/A | |
Marketable Securities | | | 4.35M | 455.20K | 55.00K | 29.00K | 47.50K | |
Receivables | | | 24.50K | 32.80K | 21.60K | 19.60K | 19.80K | |
Other Current Assets | | | 3.10M | 192.30K | 97.10K | 50.10K | 48.90K | |
Total Current Assets | | | 14.27M | 4.84M | 6.27M | 733.70K | 7.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 169.65M | 166.50M | 94.79M | 78.83M | 66.62M | |
Total Non-Current Assets | | | 169.65M | 166.50M | 94.79M | 78.83M | 66.62M | |
|
TOTAL ASSETS | | | 183.93M | 171.34M | 101.06M | 79.56M | 74.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 8.43M | 2.18M | 57.70K | 553.90K | 78.30K | |
Other Current Liabilities | | | 4.30K | 0.00 | 5.40K | 35.10K | 0.00 | |
Total Current Liabilities | | | 8.44M | 2.18M | 63.00K | 589.10K | 78.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 687.00K | 687.00K | 322.00K | 112.00K | 112.00K | |
Other Non-Current Liabilities | | | 1.54M | 1.45M | 435.60K | 334.20K | 339.80K | |
Total Non-Current Liabilities | | | 51.50M | 48.72M | 757.60K | 446.10K | 451.80K | |
|
TOTAL LIABILITIES | | | 59.94M | 50.90M | 820.60K | 1.04M | 530.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.25M | -4.13M | -3.56M | -2.51M | -2.08M | |
Minority Interest | | | 49.27M | 46.58M | N/A | N/A | N/A | |
Common Shares | | | 124.02M | 124.02M | 103.94M | 82.61M | 78.86M | |
Other Shareholders' Equity | | | 5.21M | 548.10K | -135.00K | -1.58M | -3.29M | |
Shares Outstanding | | | 169.91M | 169.91M | 148.23M | 119.85M | 114.49M | |
Tangible Book Value per Share | | | 0.73 | 0.71 | 0.68 | 0.66 | 0.64 | |
Total Shareholders' Equity | | | 123.99M | 120.44M | 100.24M | 78.53M | 73.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 183.93M | 171.34M | 101.06M | 79.56M | 74.02M | |
|
Statistics | |
---|
Current Ratio | | | 1.69 | 2.22 | 99.51 | 1.25 | 94.53 | |
Return On Assets (ROA) | | | 1.19% | -0.78% | -2.35% | -0.80% | -2.41% | |
Return On Equity (ROE) | | | 1.76% | -1.11% | -2.37% | -0.81% | -2.43% | |