| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 5.99M | N/A | 6.12M | 3.37M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 0.00 | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 2.74M | 2.96M | N/A | 2.75M | 2.75M | |
| Inventories | | | 11.00M | 9.77M | N/A | 6.54M | 5.65M | |
| Other Current Assets | | | 810.00K | 802.90K | N/A | 579.10K | 537.00K | |
| Total Current Assets | | | 17.00M | 19.52M | N/A | 15.99M | 12.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.00M | 19.31M | N/A | 13.38M | 10.31M | |
| Investments And Advances | | | 440.00K | 491.40K | N/A | 439.00K | 402.70K | |
| Intangibles | | | 10.00K | 11.40K | N/A | 10.00K | 0.00 | |
| Other Non-Current Assets | | | N/A | 1.70K | N/A | 15.50K | 22.40K | |
| Total Non-Current Assets | | | 15.00M | 19.81M | N/A | 13.84M | 10.73M | |
| |
| TOTAL ASSETS | | | 32.00M | 39.33M | N/A | 29.83M | 23.05M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.91M | 1.99M | N/A | 708.40K | 996.10K | |
| Accrued Expenses | | | 550.00K | 1.08M | N/A | 599.20K | 669.10K | |
| Accounts Payable | | | 4.04M | 5.04M | N/A | 2.46M | 2.62M | |
| Other Current Liabilities | | | 50.00K | 46.20K | N/A | 294.70K | 67.10K | |
| Total Current Liabilities | | | 6.55M | 8.15M | N/A | 4.06M | 4.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.00M | 9.74M | N/A | 8.60M | 3.06M | |
| Other Non-Current Liabilities | | | 0.00 | -1.00K | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 4.45M | 9.74M | N/A | 8.60M | 3.06M | |
| |
| TOTAL LIABILITIES | | | 11.00M | 17.90M | N/A | 12.66M | 7.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.83M | 8.82M | N/A | 4.47M | 3.13M | |
| Additional Paid In Capital | | | 9.39M | 9.39M | N/A | 9.39M | 9.39M | |
| Common Shares | | | 2.57M | 2.57M | N/A | 2.57M | 2.57M | |
| Other Shareholders' Equity | | | 390.00K | 653.70K | N/A | 733.30K | 554.20K | |
| Shares Outstanding | | | 3.43M | 3.43M | N/A | 3.43M | 3.43M | |
| Tangible Book Value per Share | | | 6.12 | 6.25 | N/A | 5.01 | 4.56 | |
| Total Shareholders' Equity | | | 21.00M | 21.43M | N/A | 17.17M | 15.64M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.00M | 39.33M | N/A | 29.83M | 23.05M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.45 | N/A | 0.50 | 0.20 | |
| Current Ratio | | | 2.60 | 2.39 | N/A | 3.94 | 2.83 | |
| Return On Assets (ROA) | | | -14.69% | 7.48% | N/A | 4.52% | 3.74% | |
| Return On Equity (ROE) | | | -22.38% | 13.72% | N/A | 7.86% | 5.52% | |
| Return On Invested Capital (ROIC) | | | N/A | 9.34% | N/A | 5.55% | 4.98% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 9.34% | N/A | 5.55% | 4.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 9.35% | N/A | 5.55% | 4.98% | |