| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.34M | 7.04M | 2.30M | 7.77M | 9.83M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 154.00K | |
| Receivables | | | 3.42M | 1.95M | 5.24M | 4.06M | 1.66M | |
| Inventories | | | 5.75M | 5.58M | 3.13M | 2.00M | 1.37M | |
| Other Current Assets | | | 186.00K | 1.32M | 646.00K | 881.00K | 476.00K | |
| Total Current Assets | | | 15.70M | 15.88M | 10.68M | 13.83M | 13.49M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.78M | 5.05M | 5.69M | 7.67M | 7.15M | |
| Investments And Advances | | | 1.61M | 1.65M | 1.54M | 1.42M | 826.00K | |
| Intangibles | | | 8.91M | 9.60M | 10.73M | 10.69M | 9.14M | |
| Other Non-Current Assets | | | -626.00K | -612.00K | N/A | -754.00K | 923.00K | |
| Total Non-Current Assets | | | 15.68M | 15.69M | 17.97M | 19.03M | 18.04M | |
| |
| TOTAL ASSETS | | | 31.38M | 31.57M | 28.64M | 32.86M | 31.52M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.07M | 12.87M | 16.17M | 11.05M | 1.02M | |
| Accrued Expenses | | | 1.46M | 1.57M | 1.48M | 1.76M | 1.05M | |
| Accounts Payable | | | 4.25M | 4.55M | 4.32M | 3.52M | 1.96M | |
| Other Current Liabilities | | | 106.00K | 248.00K | 1.56M | 1.87M | 2.38M | |
| Total Current Liabilities | | | 16.89M | 19.24M | 23.53M | 18.20M | 6.41M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.20M | 8.08M | 2.62M | 3.08M | 22.31M | |
| Other Non-Current Liabilities | | | 1.64M | 1.53M | 701.00K | 1.42M | 811.00K | |
| Total Non-Current Liabilities | | | 10.83M | 9.61M | 3.32M | 4.50M | 23.12M | |
| |
| TOTAL LIABILITIES | | | 27.72M | 28.85M | 26.85M | 22.70M | 29.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -13.26M | -15.39M | -10.39M | -19.94M | -14.79M | |
| Additional Paid In Capital | | | 6.13M | 7.19M | 785.00K | 18.31M | 6.04M | |
| Common Shares | | | 5.08M | 4.55M | 3.68M | 3.65M | 2.60M | |
| Other Shareholders' Equity | | | 5.70M | 6.36M | 7.72M | 8.14M | 8.14M | |
| Shares Outstanding | | | 50.65M | 45.42M | 37.28M | 37.00M | 26.70M | |
| Tangible Book Value per Share | | | -0.10 | -0.15 | -0.24 | -0.01 | -0.27 | |
| Total Shareholders' Equity | | | 3.65M | 2.72M | 1.79M | 10.16M | 2.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 31.38M | 31.57M | 28.64M | 32.86M | 31.52M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.52 | 2.97 | 1.46 | 0.30 | 11.18 | |
| Current Ratio | | | 0.93 | 0.83 | 0.45 | 0.76 | 2.10 | |
| Return On Assets (ROA) | | | -35.89% | -40.53% | -30.16% | -33.95% | -34.28% | |
| Return On Equity (ROE) | | | -308.38% | -470.75% | -482.30% | -109.79% | -541.65% | |