ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 56.81M | 56.05M | 58.10M | 60.70M | 56.30M | |
Receivables | | | 98.52M | 80.78M | 66.80M | 67.30M | 62.50M | |
Inventories | | | 39.66M | 33.05M | 27.70M | 22.30M | 17.30M | |
Other Current Assets | | | 4.74M | 5.01M | 4.70M | 4.70M | 2.40M | |
Total Current Assets | | | 199.74M | 174.89M | 157.30M | 155.00M | 138.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.56M | 18.54M | 18.40M | 12.30M | 11.60M | |
Investments And Advances | | | 649.00K | 463.00K | 600.00K | 700.00K | 600.00K | |
Goodwill | | | 12.09M | 13.18M | 12.90M | 12.20M | 12.10M | |
Intangibles | | | 758.00K | 490.00K | 400.00K | 200.00K | 200.00K | |
Other Non-Current Assets | | | 109.00K | 86.00K | 100.00K | 100.00K | 100.00K | |
Total Non-Current Assets | | | 32.20M | 32.78M | 32.30M | 25.50M | 24.70M | |
|
TOTAL ASSETS | | | 231.93M | 207.67M | 189.60M | 180.50M | 163.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 822.00K | 3.65M | 700.00K | 2.60M | 700.00K | |
Current Portion Of LT Debt. | | | 20.38M | 11.66M | 11.10M | 9.50M | 12.20M | |
Accrued Expenses | | | 28.97M | 25.30M | 29.40M | 23.30M | 19.00M | |
Accounts Payable | | | 74.14M | 54.94M | 45.80M | 44.60M | 41.00M | |
Other Current Liabilities | | | 19.49M | 14.36M | 16.00M | 19.30M | 13.30M | |
Total Current Liabilities | | | 143.81M | 109.91M | 102.90M | 99.30M | 86.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.94M | 30.26M | 19.40M | 22.20M | 23.20M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | N/A | N/A | |
Other Non-Current Liabilities | | | 3.09M | 2.56M | 3.00M | 1.70M | 1.10M | |
Total Non-Current Liabilities | | | 23.48M | 34.15M | 23.80M | 26.80M | 27.00M | |
|
TOTAL LIABILITIES | | | 167.28M | 144.06M | 126.70M | 126.10M | 113.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 94.46M | 91.06M | 89.10M | 82.00M | 77.40M | |
Minority Interest | | | 3.44M | 1.33M | 1.40M | 2.90M | 2.70M | |
Common Shares | | | 1.56M | 1.56M | 1.60M | 1.60M | 1.60M | |
Other Shareholders' Equity | | | -31.37M | -29.00M | -27.80M | -29.10M | -29.00M | |
Shares Outstanding | | | 7.78M | 7.79M | 7.80M | 7.80M | 7.80M | |
Tangible Book Value per Share | | | 6.66 | 6.41 | 6.36 | 5.38 | 4.83 | |
Total Shareholders' Equity | | | 64.65M | 63.61M | 62.90M | 54.40M | 50.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 231.93M | 207.67M | 189.60M | 180.50M | 163.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.53 | 0.32 | 0.46 | 0.48 | |
Current Ratio | | | 1.39 | 1.59 | 1.53 | 1.56 | 1.61 | |
Return On Assets (ROA) | | | 2.10% | 1.54% | 4.64% | 2.83% | -1.59% | |
Return On Equity (ROE) | | | 7.53% | 5.01% | 13.99% | 9.38% | -5.20% | |
Return On Invested Capital (ROIC) | | | 9.85% | 4.36% | 7.24% | 6.80% | 8.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 27.26% | 9.74% | 21.59% | 24.67% | 30.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 45.42% | 13.94% | 39.54% | 53.26% | 70.58% | |