| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 41.80M | 56.81M | 56.05M | 58.10M | 60.70M | |
| Receivables | | | 105.00M | 99.00M | 81.00M | 66.80M | 67.30M | |
| Inventories | | | 42.00M | 40.00M | 33.00M | 27.70M | 22.30M | |
| Other Current Assets | | | 8.03M | 4.74M | 5.01M | 4.70M | 4.70M | |
| Total Current Assets | | | 196.00M | 200.00M | 175.00M | 157.30M | 155.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.00M | 19.00M | 19.00M | 18.40M | 12.30M | |
| Investments And Advances | | | 500.00K | 650.00K | 460.00K | 600.00K | 700.00K | |
| Goodwill | | | 12.00M | 12.00M | 13.00M | 12.90M | 12.20M | |
| Intangibles | | | 800.00K | 760.00K | 490.00K | 400.00K | 200.00K | |
| Other Non-Current Assets | | | 124.00K | 109.00K | 86.00K | 100.00K | 100.00K | |
| Total Non-Current Assets | | | 37.00M | 32.00M | 33.00M | 32.30M | 25.50M | |
| |
| TOTAL ASSETS | | | 233.00M | 232.00M | 208.00M | 189.60M | 180.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.89M | 820.00K | 3.65M | 700.00K | 2.60M | |
| Current Portion Of LT Debt. | | | 19.00M | 20.00M | 12.00M | 11.10M | 9.50M | |
| Accrued Expenses | | | 37.00M | 29.00M | 25.00M | 29.40M | 23.30M | |
| Accounts Payable | | | 74.00M | 74.00M | 55.00M | 45.80M | 44.60M | |
| Other Current Liabilities | | | 12.00M | 19.00M | 14.00M | 16.00M | 19.30M | |
| Total Current Liabilities | | | 144.00M | 144.00M | 110.00M | 102.90M | 99.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.00M | 17.00M | 30.00M | 19.40M | 22.20M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | N/A | |
| Other Non-Current Liabilities | | | 3.55M | 3.09M | 2.57M | 3.00M | 1.70M | |
| Total Non-Current Liabilities | | | 24.00M | 23.00M | 34.00M | 23.80M | 26.80M | |
| |
| TOTAL LIABILITIES | | | 168.00M | 167.00M | 144.00M | 126.70M | 126.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 97.00M | 94.00M | 91.00M | 89.10M | 82.00M | |
| Minority Interest | | | 2.80M | 3.44M | 1.33M | 1.40M | 2.90M | |
| Common Shares | | | 1.56M | 1.56M | 1.56M | 1.60M | 1.60M | |
| Other Shareholders' Equity | | | -34.00M | -31.00M | -29.00M | -27.80M | -29.10M | |
| Shares Outstanding | | | 7.79M | 7.78M | 7.79M | 7.80M | 7.80M | |
| Tangible Book Value per Share | | | 6.70 | 6.71 | 6.48 | 6.36 | 5.38 | |
| Total Shareholders' Equity | | | 65.00M | 65.00M | 64.00M | 62.90M | 54.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 233.00M | 232.00M | 208.00M | 189.60M | 180.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.27 | 0.53 | 0.32 | 0.46 | |
| Current Ratio | | | 1.36 | 1.39 | 1.59 | 1.53 | 1.56 | |
| Return On Assets (ROA) | | | 3.12% | 2.10% | 1.53% | 4.64% | 2.83% | |
| Return On Equity (ROE) | | | 11.18% | 7.49% | 4.98% | 13.99% | 9.38% | |
| Return On Invested Capital (ROIC) | | | 12.29% | 9.77% | 4.27% | 7.11% | 6.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 22.75% | 27.10% | 9.52% | 21.21% | 24.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 30.77% | 45.07% | 13.52% | 38.84% | 52.31% | |