Europe • Euronext Paris • EPA:ALBI • FR0000124414
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | -625.00K | 9.67M | 22.52M | 12.87M | |||
| Depreciation Amortization | 26.99M | 24.81M | 20.81M | 22.81M | 16.07M | |||
| Change In Working Capital | -24.39M | -3.92M | -2.58M | -14.17M | 4.12M | |||
| Interest Paid | 4.08M | 4.68M | 4.96M | 3.46M | 3.46M | |||
| Taxes Paid | 834.00K | -760.00K | 2.18M | 750.00K | 140.00K | |||
| Other non cash items | 391.00K | 1.61M | 5.79M | 7.11M | 1.53M | |||
| OPERATING CASH FLOW | 3.92M | 21.88M | 33.69M | 38.27M | 34.59M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -57.06M | -64.64M | -81.71M | -46.44M | -25.23M | |||
| Other Investing Activity | 4.73M | 6.65M | 4.42M | 258.00K | 213.00K | |||
| INVESTING CASH FLOW | -52.34M | -57.98M | -77.29M | -46.18M | -25.02M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 56.62M | 81.35M | 47.31M | 10.97M | -18.13M | |||
| Stock Issued/Repurchased | N/A | 20.94M | N/A | N/A | N/A | |||
| Other Financing Activity | N/A | -7.91M | 10.00M | N/A | 0.00 | |||
| FINANCING CASH FLOW | 69.17M | 94.38M | 57.31M | 10.97M | -18.13M | |||
| Exchange Rate Effect | -58.00K | 38.00K | -33.00K | 51.00K | 121.00K | |||
| CHANGE IN CASH | 20.69M | 58.31M | 13.68M | 3.11M | -8.43M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.92M | 21.88M | 33.69M | 38.27M | 34.59M | |||
| Capital Expenditure | -57.06M | -64.64M | -81.71M | -46.44M | -25.23M | |||
| FREE CASH FLOW | -53.14M | -42.76M | -48.02M | -8.17M | 9.36M | |||
All data in EUR