ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.81M | 14.28M | 28.30M | 24.70M | 25.30M | |
Cash Equivalents | | | 32.00K | 32.00K | 0.00 | 0.00 | 100.00K | |
Receivables | | | 33.11M | 28.14M | 33.40M | 33.20M | 32.70M | |
Inventories | | | 114.69M | 128.79M | 130.20M | 122.30M | 125.00M | |
Other Current Assets | | | 6.40M | 6.45M | 4.10M | 3.90M | 4.60M | |
Total Current Assets | | | 170.04M | 177.70M | 196.00M | 184.00M | 187.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 151.28M | 156.11M | 159.50M | 157.30M | 156.60M | |
Investments And Advances | | | 7.72M | 7.45M | 11.10M | 7.20M | 7.40M | |
Goodwill | | | 10.19M | 10.39M | 13.40M | 11.60M | 7.90M | |
Intangibles | | | 30.14M | 30.33M | 32.10M | 28.90M | 27.70M | |
Other Non-Current Assets | | | 736.00K | 507.00K | 400.00K | 600.00K | 800.00K | |
Total Non-Current Assets | | | 200.07M | 204.79M | 216.50M | 205.50M | 200.50M | |
|
TOTAL ASSETS | | | 370.11M | 382.49M | 412.50M | 389.50M | 388.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 83.84M | 83.39M | 63.40M | 65.70M | 60.80M | |
Current Portion Of LT Debt. | | | 90.93M | 106.96M | 17.50M | 12.40M | 33.40M | |
Accrued Expenses | | | 12.62M | 12.58M | 13.30M | 14.00M | 12.90M | |
Accounts Payable | | | 64.04M | 59.38M | 70.20M | 62.00M | 56.00M | |
Other Current Liabilities | | | 15.47M | 12.58M | 14.50M | 15.00M | 16.00M | |
Total Current Liabilities | | | 266.89M | 274.88M | 178.90M | 169.20M | 179.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.43M | 17.86M | 119.40M | 109.70M | 101.60M | |
Deferred Taxes/Income | | | 8.96M | 11.17M | 14.20M | 11.70M | 10.90M | |
Other Non-Current Liabilities | | | 2.62M | 1.57M | 1.60M | 2.00M | 2.10M | |
Total Non-Current Liabilities | | | 32.05M | 34.51M | 138.20M | 126.30M | 121.80M | |
|
TOTAL LIABILITIES | | | 298.94M | 309.39M | 317.10M | 295.50M | 300.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.90M | 22.83M | 48.10M | 46.00M | 36.90M | |
Additional Paid In Capital | | | 18.74M | 18.74M | 18.70M | 18.70M | 18.70M | |
Minority Interest | | | 4.03M | 3.92M | 3.10M | 2.90M | 7.20M | |
Common Shares | | | 31.54M | 31.54M | 31.50M | 31.50M | 31.50M | |
Treasury Stock | | | N/A | N/A | -1.80M | -800.00K | N/A | |
Other Shareholders' Equity | | | -1.00K | -1.00K | 0.00 | N/A | N/A | |
Shares Outstanding | | | 3.77M | 3.78M | 3.80M | 3.80M | 3.80M | |
Tangible Book Value per Share | | | 8.18 | 8.56 | 13.13 | 14.05 | 13.55 | |
Total Shareholders' Equity | | | 71.17M | 73.10M | 95.40M | 93.90M | 87.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 370.11M | 382.49M | 412.50M | 389.50M | 388.10M | |
|
Statistics | |
---|
Debt/Equity | | | 1.41 | 1.39 | 1.92 | 1.87 | 1.86 | |
Current Ratio | | | 0.64 | 0.65 | 1.10 | 1.09 | 1.05 | |
Return On Assets (ROA) | | | 0.07% | -3.68% | 0.73% | 1.03% | -1.06% | |
Return On Equity (ROE) | | | 0.34% | -19.23% | 3.14% | 4.26% | -4.71% | |
Return On Invested Capital (ROIC) | | | 3.52% | N/A | 1.86% | 2.08% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.52% | N/A | 1.86% | 2.08% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.49% | N/A | 2.19% | 2.43% | N/A | |