| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.32M | 7.97M | 5.84M | 8.17M | 37.11M | |
| Cash Equivalents | | | 20.14M | 25.56M | 43.72M | 54.16M | 30.02M | |
| Marketable Securities | | | 154.00K | 107.00K | 99.00K | 71.00K | 230.00K | |
| Receivables | | | 560.00K | 499.00K | 601.00K | 884.00K | 1.10M | |
| Other Current Assets | | | 13.94M | 10.96M | 689.00K | 534.00K | 449.00K | |
| Total Current Assets | | | 42.12M | 45.11M | 50.95M | 63.82M | 68.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 532.00K | 579.00K | 779.00K | 804.00K | 287.00K | |
| Investments And Advances | | | 6.01M | 9.94M | 15.37M | 16.57M | 20.20M | |
| Intangibles | | | 2.79M | 2.94M | 3.33M | 3.62M | 3.76M | |
| Other Non-Current Assets | | | -1.00K | N/A | N/A | -1.00K | N/A | |
| Total Non-Current Assets | | | 9.33M | 13.45M | 19.48M | 21.00M | 24.25M | |
| |
| TOTAL ASSETS | | | 51.46M | 58.56M | 70.43M | 84.82M | 93.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.21M | 1.28M | 1.61M | 5.05M | 950.00K | |
| Accrued Expenses | | | 1.37M | 1.03M | 1.09M | 1.07M | 841.00K | |
| Accounts Payable | | | 253.00K | 526.00K | 388.00K | 520.00K | 513.00K | |
| Other Current Liabilities | | | 18.00K | 7.00K | 1.32M | 1.32M | 1.27M | |
| Total Current Liabilities | | | 2.85M | 2.84M | 4.41M | 7.96M | 3.58M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.50M | 2.03M | 3.18M | 3.48M | 8.00M | |
| Other Non-Current Liabilities | | | 956.00K | 986.00K | 1.04M | 2.40M | 3.72M | |
| Total Non-Current Liabilities | | | 2.45M | 3.02M | 4.21M | 5.89M | 11.72M | |
| |
| TOTAL LIABILITIES | | | 5.30M | 5.86M | 8.63M | 13.84M | 15.29M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -39.77M | -33.23M | -23.98M | -14.63M | -7.73M | |
| Additional Paid In Capital | | | 85.41M | 85.41M | 85.26M | 85.09M | 85.07M | |
| Common Shares | | | 522.00K | 522.00K | 520.00K | 517.00K | 515.00K | |
| Other Shareholders' Equity | | | 1.00K | 1.00K | N/A | 1.00K | N/A | |
| Shares Outstanding | | | 26.11M | 26.11M | 26.02M | 25.87M | 25.76M | |
| Tangible Book Value per Share | | | 1.66 | 1.91 | 2.25 | 2.60 | 2.88 | |
| Total Shareholders' Equity | | | 46.16M | 52.70M | 61.80M | 70.98M | 77.86M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 51.46M | 58.56M | 70.43M | 84.82M | 93.15M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.04 | 0.05 | 0.05 | 0.10 | |
| Current Ratio | | | 14.79 | 15.87 | 11.54 | 8.02 | 19.27 | |
| Return On Assets (ROA) | | | -22.07% | -16.66% | -13.61% | -10.85% | -3.87% | |
| Return On Equity (ROE) | | | -24.60% | -18.51% | -15.51% | -12.96% | -4.64% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |